Company logo

PSX - Phillips 66

NYSE -> Energy -> Oil & Gas Refining & Marketing
Houston, United States
Type: Equity

PSX price evolution
PSX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $3323 $3539 $3029 $6965
Short term investments
Net receivables $11730 $11976 $9458 $9326
Inventory $3750 $5732 $6380 $5445
Total current assets $19941 $22496 $19898 $22670
Long term investments $15302 $15316 $15532 $15289
Property, plant & equipment $35712 $35533 $35232 $35111
Goodwill & intangible assets $2470 $2481 $2272 $2279
Total noncurrent assets $55560 $55290 $54988 $54592
Total investments $15302 $15316 $15532 $15289
Total assets $75501 $77786 $74886 $77262
Current liabilities
Accounts payable $10901 $12710 $10436 $10569
Deferred revenue
Short long term debt $1482 $913 $832 $825
Total current liabilities $15856 $17416 $14971 $14705
Long term debt $17877 $18531 $19034 $17660
Total noncurrent liabilities $27995 $28381 $28855 $27641
Total debt $19359 $19444 $19866 $18485
Total liabilities $43851 $45797 $43826 $42346
Shareholders' equity
Retained earnings $30550 $29751 $28122 $26903
Other shareholder equity -$282 -$385 -$272 -$373
Total shareholder equity $30583 $30821 $29898 $30249
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3323 $6133 $3147 $2514
Short term investments
Net receivables $11730 $10985 $7470 $6522
Inventory $3750 $3276 $3394 $3893
Total current assets $19941 $21922 $14697 $13276
Long term investments $15302 $14950 $14471 $13624
Property, plant & equipment $35712 $36158 $22435 $23716
Goodwill & intangible assets $2470 $2317 $2297 $2268
Total noncurrent assets $55560 $54520 $40897 $41445
Total investments $15302 $14950 $14471 $13624
Total assets $75501 $76442 $55594 $54721
Current liabilities
Accounts payable $10901 $10748 $8461 $5549
Deferred revenue
Short long term debt $1482 $529 $1489 $987
Total current liabilities $15856 $15889 $12801 $9518
Long term debt $17877 $16661 $12959 $14906
Total noncurrent liabilities $27995 $26447 $21156 $23680
Total debt $19359 $17190 $14448 $15893
Total liabilities $43851 $46948 $33957 $33198
Shareholders' equity
Retained earnings $30550 $25432 $16216 $16500
Other shareholder equity -$282 -$460 -$445 -$789
Total shareholder equity $30583 $29494 $19166 $18984
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $35740 $35089
Cost of revenue $32129 $31126
Gross Profit $3611 $3963
Operating activities
Research & development
Selling, general & administrative $593 $605
Total operating expenses $1092 $1089
Operating income $2519 $2874
Income from continuing operations
EBIT $2473 $2727
Income tax expense $510 $574
Interest expense $266 $192
Net income
Net income $1697 $1961
Income (for common shares) $1697 $1961
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $149890 $175702 $65494
Cost of revenue $134947 $156573 $62734
Gross Profit $14943 $19129 $2760
Operating activities
Research & development
Selling, general & administrative $2525 $2168 $1544
Total operating expenses $4526 $3857 $7191
Operating income $10417 $15272 -$4431
Income from continuing operations
EBIT $10142 $14891 -$4726
Income tax expense $2230 $3248 -$1250
Interest expense $897 $619 $499
Net income
Net income $7015 $11024 -$3975
Income (for common shares) $7015 $11024 -$3975
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1260 $2097 $1697 $1961
Operating activities
Depreciation $518 $488 $495 $476
Business acquisitions & disposals $42 $40 $59 $60
Stock-based compensation
Total cash flows from operations $2190 $2685 $955 $1199
Investing activities
Capital expenditures -$634 -$855 -$551 -$378
Investments $2 $1
Total cash flows from investing -$608 -$485 -$432 -$265
Financing activities
Dividends paid -$457 -$465 -$474 -$486
Sale and purchase of stock -$1133 -$661 -$1307 -$790
Net borrowings -$92 -$488 $1323 $1265
Total cash flows from financing -$1825 -$1657 -$4493 -$117
Effect of exchange rate $27 -$33 $34 $15
Change in cash and equivalents -$216 $510 -$3936 $832
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $7015 $11024 $1317 -$3975
Operating activities
Depreciation $1977 $1629 $1605 $1395
Business acquisitions & disposals $201 $125 $267 $192
Stock-based compensation
Total cash flows from operations $7029 $10813 $6017 $2111
Investing activities
Capital expenditures -$2418 -$2194 -$1860 -$2920
Investments $3 $587 -$308 -$272
Total cash flows from investing -$1790 -$1488 -$1872 -$3079
Financing activities
Dividends paid -$1882 -$1793 -$1585 -$1575
Sale and purchase of stock -$3891 -$1410 $26 -$435
Net borrowings $2008 -$2430 -$1511 $4127
Total cash flows from financing -$8092 -$6388 -$3470 $1791
Effect of exchange rate $43 $49 -$42 $77
Change in cash and equivalents -$2810 $2986 $633 $900
Fundamentals
Market cap $68.38B
Enterprise value $84.41B
Shares outstanding 430.46M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.22
Book/Share 71.70
Cash/Share 7.72
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.43
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 1.02