Company logo

PSX - Phillips 66

NYSE -> Energy -> Oil & Gas Refining & Marketing
Houston, United States
Type: Equity

PSX price evolution
PSX
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $2444 $1570 $3323
Short term investments
Net receivables $10440 $10887 $11532 $11730
Inventory $6037 $6522 $6286 $3750
Total current assets $19307 $20916 $20704 $19941
Long term investments $15191 $15592 $15302
Property, plant & equipment $35597 $35229 $35549 $35712
Goodwill & intangible assets $2454 $2464 $2470
Total noncurrent assets $55029 $55695 $55560
Total investments $15191 $15592 $15302
Total assets $75080 $75945 $76399 $75501
Current liabilities
Accounts payable $10906 $12322 $12474 $10901
Deferred revenue
Short long term debt $2780 $2325 $1482
Total current liabilities $15922 $18271 $17667 $15856
Long term debt $18476 $17180 $17829 $17877
Total noncurrent liabilities $27167 $27939 $27995
Total debt $19960 $20154 $19359
Total liabilities $46358 $45438 $45606 $43851
Shareholders' equity
Retained earnings $31237 $31372 $30846 $30550
Other shareholder equity -$141 -$309 -$312 -$282
Total shareholder equity $29455 $29726 $30583
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3323 $6133 $3147 $2514
Short term investments
Net receivables $11730 $10985 $7470 $6522
Inventory $3750 $3276 $3394 $3893
Total current assets $19941 $21922 $14697 $13276
Long term investments $15302 $14950 $14471 $13624
Property, plant & equipment $35712 $36158 $22435 $23716
Goodwill & intangible assets $2470 $2317 $2297 $2268
Total noncurrent assets $55560 $54520 $40897 $41445
Total investments $15302 $14950 $14471 $13624
Total assets $75501 $76442 $55594 $54721
Current liabilities
Accounts payable $10901 $10748 $8461 $5549
Deferred revenue
Short long term debt $1482 $529 $1489 $987
Total current liabilities $15856 $15889 $12801 $9518
Long term debt $17877 $16661 $12959 $14906
Total noncurrent liabilities $27995 $26447 $21156 $23680
Total debt $19359 $17190 $14448 $15893
Total liabilities $43851 $46948 $33957 $33198
Shareholders' equity
Retained earnings $30550 $25432 $16216 $16500
Other shareholder equity -$282 -$460 -$445 -$789
Total shareholder equity $30583 $29494 $19166 $18984
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $35528 $38911 $36436
Cost of revenue $36084 $34003
Gross Profit $3334 $2827 $2433
Operating activities
Research & development
Selling, general & administrative $552 $557
Total operating expenses $3297 $1274 $1226
Operating income $1553 $1207
Income from continuing operations
EBIT $1537 $1178
Income tax expense $44 $291 $203
Interest expense $319 $231 $227
Net income
Net income $343 $1015 $748
Income (for common shares) $1015 $748
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $149890 $175702 $65494
Cost of revenue $134947 $156573 $62734
Gross Profit $14943 $19129 $2760
Operating activities
Research & development
Selling, general & administrative $2525 $2168 $1544
Total operating expenses $4526 $3857 $7191
Operating income $10417 $15272 -$4431
Income from continuing operations
EBIT $10142 $14891 -$4726
Income tax expense $2230 $3248 -$1250
Interest expense $897 $619 $499
Net income
Net income $7015 $11024 -$3975
Income (for common shares) $7015 $11024 -$3975
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1015 $748 $1260
Operating activities
Depreciation $497 $504 $518
Business acquisitions & disposals $26 $41 $42
Stock-based compensation
Total cash flows from operations $2097 -$236 $2190
Investing activities
Capital expenditures -$367 -$628 -$634
Investments $2 $2
Total cash flows from investing -$2118 $327 -$665 -$608
Financing activities
Dividends paid -$1410 -$485 -$448 -$457
Sale and purchase of stock -$826 -$1114 -$1133
Net borrowings -$203 $802 -$92
Total cash flows from financing -$2581 -$1543 -$846 -$1825
Effect of exchange rate $20 -$7 -$6 $27
Change in cash and equivalents -$1686 $874 -$1753 -$216
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $7015 $11024 $1317 -$3975
Operating activities
Depreciation $1977 $1629 $1605 $1395
Business acquisitions & disposals $201 $125 $267 $192
Stock-based compensation
Total cash flows from operations $7029 $10813 $6017 $2111
Investing activities
Capital expenditures -$2418 -$2194 -$1860 -$2920
Investments $3 $587 -$308 -$272
Total cash flows from investing -$1790 -$1488 -$1872 -$3079
Financing activities
Dividends paid -$1882 -$1793 -$1585 -$1575
Sale and purchase of stock -$3891 -$1410 $26 -$435
Net borrowings $2008 -$2430 -$1511 $4127
Total cash flows from financing -$8092 -$6388 -$3470 $1791
Effect of exchange rate $43 $49 -$42 $77
Change in cash and equivalents -$2810 $2986 $633 $900
Fundamentals
Market cap $54.27B
Enterprise value N/A
Shares outstanding 412.99M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.43
Net debt/EBITDA N/A
Current ratio 1.21
Quick ratio 0.83