Company logo

POST - Post Holdings, Inc.

NYSE -> Consumer Defensive -> Packaged Foods
Saint Louis, United States
Type: Equity

POST price evolution
POST
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $343.8 $347.6 $166
Short term investments
Net receivables $582.9 $536.1 $569.3 $586.7
Inventory $754.2 $795 $802.7 $824.8
Total current assets $2231.6 $1756.2 $1810.9 $1660.7
Long term investments
Property, plant & equipment $2311.7 $2187.7 $2145.1 $2124.6
Goodwill & intangible assets $7817.7 $7861.7 $7914.9
Total noncurrent assets $10372.3 $10380.2 $10411.7
Total investments
Total assets $12854.2 $12128.5 $12191.1 $12072.4
Current liabilities
Accounts payable $483.8 $392.6 $396.3 $412.6
Deferred revenue
Short long term debt $1.2 $1.2 $1.1
Total current liabilities $944.9 $857.2 $839.5 $835.3
Long term debt $6811.6 $6397.8 $6414.6 $6314
Total noncurrent liabilities $7315.5 $7360.9 $7284.3
Total debt $6399 $6415.8 $6315.1
Total liabilities $8763.6 $8172.7 $8200.4 $8119.6
Shareholders' equity
Retained earnings $1783.2 $1701.6 $1601.8 $1504.6
Other shareholder equity $6.4 -$87.1 -$89.4 -$69.6
Total shareholder equity $3945.1 $3980.3 $3944
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $117.2 $590.1 $824.2
Short term investments $441.6
Net receivables $582.9 $512.4 $544.2 $553.9
Inventory $754.2 $789.9 $549.1 $594.5
Total current assets $2231.6 $1478.5 $2223.4 $2086.1
Long term investments $4.1 $415.7
Property, plant & equipment $2540.5 $2021.4 $1751.9 $1839.4
Goodwill & intangible assets $7786.8 $7061.8 $7715
Total noncurrent assets $10168.2 $9084.6 $10328.6
Total investments $445.7 $415.7
Total assets $12854.2 $11646.7 $11308 $12414.7
Current liabilities
Accounts payable $473.6 $368.8 $452.7 $473.7
Deferred revenue
Short long term debt $1.1 $1.1 $117.4
Total current liabilities $944.9 $805.3 $823.8 $1049.2
Long term debt $6811.6 $6039 $5956.6 $6922.8
Total noncurrent liabilities $6990.1 $6911.9 $8306.3
Total debt $6040.1 $5957.7 $7040.2
Total liabilities $8763.6 $7795.4 $7735.7 $9355.5
Shareholders' equity
Retained earnings $1783.2 $1416.5 $1109 $347.3
Other shareholder equity $6.4 -$135.1 -$262.9 $42.9
Total shareholder equity $3842.1 $3254 $2742.4
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $2010.1 $1947.7 $1999
Cost of revenue $1370.4 $1419.4
Gross Profit $575.4 $577.3 $579.6
Operating activities
Research & development
Selling, general & administrative $324.5 $341.3
Total operating expenses $383.7 $374.1 $389.5
Operating income $203.2 $190.1
Income from continuing operations
EBIT $210.3 $205.8
Income tax expense $16.3 $31.7 $28.6
Interest expense -$90.6 $78.8 $80
Net income
Net income $81.6 $99.8 $97.2
Income (for common shares) $99.8 $97.2
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $7922.7 $6991 $5851.2 $6226.7
Cost of revenue $5109.3 $4383.7 $4412.4
Gross Profit $2304.9 $1881.7 $1467.5 $1814.3
Operating activities
Research & development
Selling, general & administrative $1078.4 $904.7 $974.1
Total operating expenses $1504 $1282.8 $1051.9 $1158.6
Operating income $598.9 $415.6 $655.7
Income from continuing operations
EBIT $680.1 $1160.1 $629.1
Income tax expense $105.1 $99.7 $85.7 $86.6
Interest expense -$332.2 $279.1 $317.8 $375.8
Net income
Net income $366.7 $301.3 $756.6 $166.7
Income (for common shares) $301.3 $756.6 $166.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $99.8 $97.2 $88.1
Operating activities
Depreciation $120.7 $119.6 $112.4
Business acquisitions & disposals $4.6 -$252.7
Stock-based compensation $21.1 $20.7 $19.1
Total cash flows from operations $272.3 $249.6 $174.4
Investing activities
Capital expenditures -$110.8 -$98.7 -$80.8
Investments
Total cash flows from investing -$677.5 -$105.7 -$98.8 -$333.8
Financing activities
Dividends paid
Sale and purchase of stock -$153 -$58.1 -$36.7
Net borrowings -$16.1 $92.8 $277.4
Total cash flows from financing $415.6 -$170.4 $30.8 $206.3
Effect of exchange rate $3.9 $1.9
Change in cash and equivalents $673.7 -$3.8 $181.6 $48.8
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $301.3 $756.6 $166.7
Operating activities
Depreciation $407.1 $380.2 $420.2
Business acquisitions & disposals -$712.3 $16.7 -$657.4
Stock-based compensation $77.2 $65.8 $55.8
Total cash flows from operations $750.3 $382.6 $588.2
Investing activities
Capital expenditures -$303 -$255.3 -$192.5
Investments $345 $29.2
Total cash flows from investing -$677.5 -$669.3 -$221 -$793.6
Financing activities
Dividends paid
Sale and purchase of stock -$387.1 -$443 -$44.1
Net borrowings $220 $768.7 -$84.8
Total cash flows from financing $415.6 -$555.7 -$386.7 -$167.5
Effect of exchange rate $3.9 $1.8 -$9 $3.7
Change in cash and equivalents $673.7 -$472.9 -$234.1 -$369.2
Fundamentals
Market cap $6.75B
Enterprise value N/A
Shares outstanding 58.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.36
Quick ratio 1.56