Company logo

POST - Post Holdings, Inc.

NYSE -> Consumer Defensive -> Packaged Foods
Saint Louis, United States
Type: Equity

POST price evolution
POST
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $343.8 $347.6 $166 $117.2
Short term investments
Net receivables $536.1 $569.3 $586.7 $512.4
Inventory $795 $802.7 $824.8 $789.9
Total current assets $1756.2 $1810.9 $1660.7 $1478.5
Long term investments
Property, plant & equipment $2187.7 $2145.1 $2124.6 $2021.4
Goodwill & intangible assets $7817.7 $7861.7 $7914.9 $7786.8
Total noncurrent assets $10372.3 $10380.2 $10411.7 $10168.2
Total investments
Total assets $12128.5 $12191.1 $12072.4 $11646.7
Current liabilities
Accounts payable $392.6 $396.3 $412.6 $368.8
Deferred revenue
Short long term debt $1.2 $1.2 $1.1 $1.1
Total current liabilities $857.2 $839.5 $835.3 $805.3
Long term debt $6397.8 $6414.6 $6314 $6039
Total noncurrent liabilities $7315.5 $7360.9 $7284.3 $6990.1
Total debt $6399 $6415.8 $6315.1 $6040.1
Total liabilities $8172.7 $8200.4 $8119.6 $7795.4
Shareholders' equity
Retained earnings $1701.6 $1601.8 $1504.6 $1416.5
Other shareholder equity -$87.1 -$89.4 -$69.6 -$135.1
Total shareholder equity $3945.1 $3980.3 $3944 $3842.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $117.2 $590.1 $824.2 $1193.4
Short term investments $441.6
Net receivables $512.4 $544.2 $553.9 $441.6
Inventory $789.9 $549.1 $594.5 $599.4
Total current assets $1478.5 $2223.4 $2086.1 $2287.8
Long term investments $4.1 $415.7 $114.1
Property, plant & equipment $2021.4 $1751.9 $1839.4 $1779.7
Goodwill & intangible assets $7786.8 $7061.8 $7715 $7636.1
Total noncurrent assets $10168.2 $9084.6 $10328.6 $9858.9
Total investments $445.7 $415.7 $114.1
Total assets $11646.7 $11308 $12414.7 $12146.7
Current liabilities
Accounts payable $368.8 $452.7 $473.7 $367.9
Deferred revenue
Short long term debt $1.1 $1.1 $117.4 $64.9
Total current liabilities $805.3 $823.8 $1049.2 $974.4
Long term debt $6039 $5956.6 $6922.8 $6959
Total noncurrent liabilities $6990.1 $6911.9 $8306.3 $8343.3
Total debt $6040.1 $5957.7 $7040.2 $7023.9
Total liabilities $7795.4 $7735.7 $9355.5 $9317.7
Shareholders' equity
Retained earnings $1416.5 $1109 $347.3 $208.6
Other shareholder equity -$135.1 -$262.9 $42.9 -$29.3
Total shareholder equity $3842.1 $3254 $2742.4 $2854.5
(in millions $) 31 Jan 2025 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1947.7 $1999 $1965.9
Cost of revenue $1370.4 $1419.4 $1393.3
Gross Profit $577.3 $579.6 $572.6
Operating activities
Research & development
Selling, general & administrative $324.5 $341.3 $322.9
Total operating expenses $374.1 $389.5 $363.3
Operating income $203.2 $190.1 $209.3
Income from continuing operations
EBIT $210.3 $205.8 $194.7
Income tax expense $31.7 $28.6 $28.5
Interest expense $78.8 $80 $78.1
Net income
Net income $99.8 $97.2 $88.1
Income (for common shares) $99.8 $97.2 $88.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6991 $5851.2 $6226.7 $5698.7
Cost of revenue $5109.3 $4383.7 $4412.4 $3911.3
Gross Profit $1881.7 $1467.5 $1814.3 $1787.4
Operating activities
Research & development
Selling, general & administrative $1078.4 $904.7 $974.1 $934.3
Total operating expenses $1282.8 $1051.9 $1158.6 $1086.9
Operating income $598.9 $415.6 $655.7 $700.5
Income from continuing operations
EBIT $680.1 $1160.1 $629.1 $392.9
Income tax expense $99.7 $85.7 $86.6 $3.5
Interest expense $279.1 $317.8 $375.8 $388.6
Net income
Net income $301.3 $756.6 $166.7 $0.8
Income (for common shares) $301.3 $756.6 $166.7 $0.8
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $99.8 $97.2 $88.1 $65.7
Operating activities
Depreciation $120.7 $119.6 $112.4 $113.8
Business acquisitions & disposals $4.6 -$252.7 -$0.3
Stock-based compensation $21.1 $20.7 $19.1 $20
Total cash flows from operations $272.3 $249.6 $174.4 $269.8
Investing activities
Capital expenditures -$110.8 -$98.7 -$80.8 -$101.1
Investments
Total cash flows from investing -$105.7 -$98.8 -$333.8 -$101.4
Financing activities
Dividends paid
Sale and purchase of stock -$153 -$58.1 -$36.7 -$144.7
Net borrowings -$16.1 $92.8 $277.4 -$128.5
Total cash flows from financing -$170.4 $30.8 $206.3 -$276
Effect of exchange rate $1.9 -$2
Change in cash and equivalents -$3.8 $181.6 $48.8 -$109.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $301.3 $756.6 $166.7 $0.8
Operating activities
Depreciation $407.1 $380.2 $420.2 $370.3
Business acquisitions & disposals -$712.3 $16.7 -$657.4 -$19.9
Stock-based compensation $77.2 $65.8 $55.8 $49.7
Total cash flows from operations $750.3 $382.6 $588.2 $625.6
Investing activities
Capital expenditures -$303 -$255.3 -$192.5 -$234.6
Investments $345 $29.2 -$29.2
Total cash flows from investing -$669.3 -$221 -$793.6 -$218.5
Financing activities
Dividends paid
Sale and purchase of stock -$387.1 -$443 -$44.1 -$107.2
Net borrowings $220 $768.7 -$84.8 -$164
Total cash flows from financing -$555.7 -$386.7 -$167.5 -$272
Effect of exchange rate $1.8 -$9 $3.7 $3.8
Change in cash and equivalents -$472.9 -$234.1 -$369.2 $138.9
Fundamentals
Market cap $6.60B
Enterprise value $12.65B
Shares outstanding 58.43M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.64
Book/Share 69.01
Cash/Share 5.88
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.03
Net debt/EBITDA N/A
Current ratio 2.05
Quick ratio 1.12