Acquired by HP in Sep 2022
Company logo

POLY - Plantronics, Inc.

NYSE -> Technology -> Communication Equipment
Santa Cruz, United States
Type: Equity

POLY price evolution
POLY
(in millions $) 2 Aug 2022 2 May 2022 1 Feb 2022 2 Nov 2021
Current assets
Cash $191.88
Short term investments
Net receivables $274.94 $277.92 $275.91 $249.49
Inventory $245.19 $234.1 $216.75 $207.62
Total current assets $765.32 $779.14 $753.86 $728.79
Long term investments
Property, plant & equipment $124.05 $127.02 $126.97 $128.35
Goodwill & intangible assets
Total noncurrent assets $1471.02
Total investments
Total assets $2170.7 $2225.35 $2214.49 $2199.81
Current liabilities
Accounts payable $173.25 $168.61 $160.53 $154.85
Deferred revenue
Short long term debt
Total current liabilities $490.47 $507.45 $489.08 $486.67
Long term debt $1501.34 $1500.28 $1499.23 $1498.17
Total noncurrent liabilities $1710.9
Total debt
Total liabilities $2177.09 $2205.19 $2203.87 $2197.57
Shareholders' equity
Retained earnings -$780.4 -$747.32 -$716.42 -$705.26
Other shareholder equity $39.08 $32.91 $11.45 $3.48
Total shareholder equity
(in millions $) 2 May 2022 2 May 2021 27 Apr 2020 1 May 2019
Current assets
Cash $696.47 $213.88
Short term investments
Net receivables $277.92 $267.46 $246.84 $337.67
Inventory $234.1 $194.41 $164.53 $177.15
Total current assets $779.14 $1238.11 $685.03 $781.15
Long term investments
Property, plant & equipment $172.55 $140.88 $165.86 $204.83
Goodwill & intangible assets
Total noncurrent assets $1426.16 $1572.15
Total investments
Total assets $2225.35 $2664.27 $2257.17 $3116.53
Current liabilities
Accounts payable $168.61 $151.24 $102.16 $129.51
Deferred revenue
Short long term debt
Total current liabilities $507.45 $1024.13 $475.82 $528.23
Long term debt $1500.28 $1496.06 $1621.69 $1640.8
Total noncurrent liabilities $1720.9 $1864.16
Total debt
Total liabilities $2205.19 $2745.03 $2339.99 $2394.85
Shareholders' equity
Retained earnings -$747.32 -$765.23 -$707.9 $143.34
Other shareholder equity $32.91 -$3.72 -$13.15 -$0.47
Total shareholder equity
(in millions $) 2 Aug 2022 2 May 2022 1 Feb 2022 2 Nov 2021
Revenue
Total revenue $415.56 $421.38 $419.02
Cost of revenue
Gross Profit $168.04 $167.03 $179.69
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $183.17 $182.88 $169.64
Operating income $10.38
Income from continuing operations
EBIT
Income tax expense -$1.04 -$3.72 -$102.57
Interest expense -$16.12 -$15.84 $16.14
Net income
Net income -$33.09 -$30.89 $96.78
Income (for common shares)
(in millions $) 2 May 2022 2 May 2021 27 Apr 2020 30 Apr 2019
Revenue
Total revenue $1681.14 $1727.61 $1696.99
Cost of revenue
Gross Profit $686.09 $776.55 $552.24
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $683.39 $763.99 $1357.05
Operating income $12.62 -$804.05
Income from continuing operations
EBIT
Income tax expense -$120.16 -$7.55 -$69.4
Interest expense -$69.71 $82.61 $92.64
Net income
Net income $17.92 -$57.33 -$827.18
Income (for common shares)
(in millions $) 2 Aug 2022 2 May 2022 1 Feb 2022 2 Nov 2021
Net income $59.97
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.2
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$7.2 -$33.81 -$25.18 -$17.37
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$14.23 -$481.97 -$487 -$486.16
Effect of exchange rate -$3.23 -$2.92 -$1.54 -$0.86
Change in cash and equivalents -$27.64 -$526.47 -$513.77 -$504.59
(in millions $) 2 May 2022 2 May 2021 27 Apr 2020 1 May 2019
Net income -$57.33 -$827.18
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $145.18 $78.02
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$33.81 -$18.88 -$17.08 -$1407.54
Financing activities
Dividends paid -$23.97 -$22.88
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$481.97 $353.32 -$46.38 $1107.13
Effect of exchange rate -$2.92 $2.97 -$3.19 -$3.78
Change in cash and equivalents -$526.47 $482.59 $11.37 -$188.14
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 43.72M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -3.62%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.56
Quick ratio 1.06