Company logo

PLTR - Palantir Technologies Inc.

NYSE -> Technology -> Software—Infrastructure
Denver, United States
Type: Equity

PLTR price evolution
PLTR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $512.66 $520.39 $831.05
Short term investments $3485.8 $3347.51 $2843.13
Net receivables $668.11 $659.34 $486.99 $364.78
Inventory
Total current assets $5351.96 $4773.51 $4436.06 $4138.62
Long term investments
Property, plant & equipment $251.91 $256.94 $220.61 $230.62
Goodwill & intangible assets
Total noncurrent assets $418.37 $371.01 $383.81
Total investments $3485.8 $3347.51 $2843.13
Total assets $5768.1 $5191.88 $4807.08 $4522.43
Current liabilities
Accounts payable $27.02 $67.34 $35.63 $12.12
Deferred revenue $294.09 $257.92 $274.95
Short long term debt $44.13 $54.06 $54.18
Total current liabilities $943.46 $806.92 $750.55 $746.02
Long term debt $214.33 $163.01 $175.22
Total noncurrent liabilities $247.16 $195.35 $215.44
Total debt $258.46 $217.07 $229.39
Total liabilities $1269.95 $1054.07 $945.91 $1046.86
Shareholders' equity
Retained earnings -$5266.43 -$5409.96 -$5544.08 -$5649.61
Other shareholder equity $4.92 -$4.93 -$5.72 $0.8
Total shareholder equity $4050.52 $3775.23 $3475.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $831.05 $2614.78 $2327.3 $2048.61
Short term investments $2843.13 $35.13 $234.15
Net receivables $364.78 $258.35 $190.92 $156.93
Inventory
Total current assets $4138.62 $3041.58 $2863.25 $2257.43
Long term investments
Property, plant & equipment $230.62 $269.41 $248.2 $246.62
Goodwill & intangible assets
Total noncurrent assets $383.81 $419.66 $384.2 $433.07
Total investments $2843.13 $35.13 $234.15
Total assets $4522.43 $3461.24 $3247.45 $2690.5
Current liabilities
Accounts payable $12.12 $44.79 $74.91 $16.36
Deferred revenue $274.95 $193.31 $268.03 $240.04
Short long term debt $54.18 $45.1 $39.93 $29.08
Total current liabilities $746.02 $587.94 $660.06 $603.82
Long term debt $175.22 $204.31 $220.15 $427.78
Total noncurrent liabilities $215.44 $230.86 $296.36 $564.13
Total debt $229.39 $249.4 $260.07 $456.86
Total liabilities $1046.86 $895.91 $956.42 $1167.95
Shareholders' equity
Retained earnings -$5649.61 -$5859.44 -$5485.73 -$4965.35
Other shareholder equity $0.8 -$5.33 -$2.35 -$2.75
Total shareholder equity $3475.56 $2565.33 $2291.03 $1522.55
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $725.52 $678.13 $634.34 $608.35
Cost of revenue $128.56 $116.26
Gross Profit $578.88 $549.57 $518.08 $499.71
Operating activities
Research & development $108.78 $110.04
Selling, general & administrative $335.45 $327.16
Total operating expenses $465.74 $444.23 $437.2 $433.92
Operating income $105.34 $80.88
Income from continuing operations
EBIT $139.31 $110.19
Income tax expense $7.81 $5.19 $4.66 $9.33
Interest expense $46.72 $44.41
Net income
Net income $143.53 $134.13 $105.53 $93.39
Income (for common shares) $134.13 $105.53
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2225.01 $1905.87 $1541.89 $1092.67
Cost of revenue $408.55 $339.4 $352.55
Gross Profit $1793.91 $1497.32 $1202.48 $740.13
Operating activities
Research & development $359.68 $387.49 $560.66
Selling, general & administrative $1298.84 $1226.04 $1353.14
Total operating expenses $1673.94 $1658.52 $1613.53 $1913.81
Operating income -$161.2 -$411.05 -$1173.68
Income from continuing operations
EBIT -$359.58 -$484.85 -$1164.89
Income tax expense $19.72 $10.07 $31.89 -$12.64
Interest expense $129.1 $4.06 $3.64 $14.14
Net income
Net income $209.82 -$373.7 -$520.38 -$1166.39
Income (for common shares) -$373.7 -$520.38 -$1166.39
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $134.13 $105.53
Operating activities
Depreciation $18.13 $20.8
Business acquisitions & disposals
Stock-based compensation $141.76 $125.65
Total cash flows from operations $144.19 $129.58
Investing activities
Capital expenditures -$2.88 -$2.66
Investments -$142 -$508.58
Total cash flows from investing -$980.85 -$148.88 -$511.25 -$2711.18
Financing activities
Dividends paid
Sale and purchase of stock -$1.67 $74.84
Net borrowings
Total cash flows from financing $224.7 -$1.98 $75.25 $218.84
Effect of exchange rate $0.96 -$0.92 -$4.02 $2.93
Change in cash and equivalents -$61.65 -$7.59 -$310.44 -$1777.23
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$373.7 -$520.38 -$1166.39
Operating activities
Depreciation $62.83 $48.72 $48.92
Business acquisitions & disposals $66.71 $0.25
Stock-based compensation $564.8 $778.22 $1270.7
Total cash flows from operations $223.74 $333.85 -$296.61
Investing activities
Capital expenditures -$40.03 -$12.63 -$12.24
Investments -$72.18 -$382.26 -$2.93
Total cash flows from investing -$2711.18 -$45.43 -$397.91 -$14.92
Financing activities
Dividends paid
Sale and purchase of stock $86.09 $507.45 $1237.58
Net borrowings -$200 -$200.63
Total cash flows from financing $218.84 $86 $306.75 $1036.45
Effect of exchange rate $2.93 -$3.88 -$3.92 $1.26
Change in cash and equivalents -$1777.23 $260.42 $238.77 $726.18
Fundamentals
Market cap $182.83B
Enterprise value N/A
Shares outstanding 2.27B
Revenue $2.65B
EBITDA N/A
EBIT N/A
Net Income $476.57M
Revenue Q/Q 29.98%
Revenue Y/Y 24.52%
P/E ratio 383.64
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 69.09
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.21
ROA 9.40%
ROE N/A
Debt/Equity 0.30
Net debt/EBITDA N/A
Current ratio 5.67
Quick ratio N/A