Company logo

PLTR - Palantir Technologies Inc.

NYSE -> Technology -> Software—Infrastructure
Denver, United States
Type: Equity

PLTR price evolution
PLTR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $831.05 $1040.31 $1055.92 $1276.68
Short term investments $2843.13 $2243.26 $2047.33 $1639.8
Net receivables $364.78 $430.27 $375.76 $254.04
Inventory
Total current assets $4138.62 $3809.4 $3576.91 $3256.15
Long term investments
Property, plant & equipment $230.62 $240.32 $253.76 $273.13
Goodwill & intangible assets
Total noncurrent assets $383.81 $384.02 $403.35 $426.99
Total investments $2843.13 $2243.26 $2047.33 $1639.8
Total assets $4522.43 $4193.42 $3980.26 $3683.14
Current liabilities
Accounts payable $12.12 $9.47 $4.61 $4.53
Deferred revenue $274.95 $258.39 $310.74 $283.95
Short long term debt $54.18 $52.2 $51.85 $53.07
Total current liabilities $746.02 $688.92 $685.38 $601.41
Long term debt $175.22 $184.07 $194.13 $206.42
Total noncurrent liabilities $215.44 $232.59 $259.74 $278.53
Total debt $229.39 $236.27 $245.99 $259.49
Total liabilities $1046.86 $921.52 $945.13 $879.95
Shareholders' equity
Retained earnings -$5649.61 -$5743 -$5814.51 -$5842.64
Other shareholder equity $0.8 -$7.21 -$5.21 -$4.32
Total shareholder equity $3475.56 $3190.01 $2955.47 $2723.73
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $831.05 $2614.78 $2327.3 $2048.61
Short term investments $2843.13 $35.13 $234.15
Net receivables $364.78 $258.35 $190.92 $156.93
Inventory
Total current assets $4138.62 $3041.58 $2863.25 $2257.43
Long term investments
Property, plant & equipment $230.62 $269.41 $248.2 $246.62
Goodwill & intangible assets
Total noncurrent assets $383.81 $419.66 $384.2 $433.07
Total investments $2843.13 $35.13 $234.15
Total assets $4522.43 $3461.24 $3247.45 $2690.5
Current liabilities
Accounts payable $12.12 $44.79 $74.91 $16.36
Deferred revenue $274.95 $193.31 $268.03 $240.04
Short long term debt $54.18 $45.1 $39.93 $29.08
Total current liabilities $746.02 $587.94 $660.06 $603.82
Long term debt $175.22 $204.31 $220.15 $427.78
Total noncurrent liabilities $215.44 $230.86 $296.36 $564.13
Total debt $229.39 $249.4 $260.07 $456.86
Total liabilities $1046.86 $895.91 $956.42 $1167.95
Shareholders' equity
Retained earnings -$5649.61 -$5859.44 -$5485.73 -$4965.35
Other shareholder equity $0.8 -$5.33 -$2.35 -$2.75
Total shareholder equity $3475.56 $2565.33 $2291.03 $1522.55
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $608.35 $558.16 $533.32 $525.19
Cost of revenue $107.92 $106.9 $107.64
Gross Profit $499.71 $450.24 $426.42 $417.54
Operating activities
Research & development $105.71 $99.53 $90.1
Selling, general & administrative $304.55 $316.81 $323.33
Total operating expenses $433.92 $410.25 $416.34 $413.43
Operating income $39.98 $10.07 $4.12
Income from continuing operations
EBIT $78.78 $31.61 $19.76
Income tax expense $9.33 $6.53 $2.17 $1.68
Interest expense $44.41 $0.74 $1.32 $1.27
Net income
Net income $93.39 $71.5 $28.13 $16.8
Income (for common shares) $71.5 $28.13 $16.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2225.01 $1905.87 $1541.89 $1092.67
Cost of revenue $408.55 $339.4 $352.55
Gross Profit $1793.91 $1497.32 $1202.48 $740.13
Operating activities
Research & development $359.68 $387.49 $560.66
Selling, general & administrative $1298.84 $1226.04 $1353.14
Total operating expenses $1673.94 $1658.52 $1613.53 $1913.81
Operating income -$161.2 -$411.05 -$1173.68
Income from continuing operations
EBIT -$359.58 -$484.85 -$1164.89
Income tax expense $19.72 $10.07 $31.89 -$12.64
Interest expense $129.1 $4.06 $3.64 $14.14
Net income
Net income $209.82 -$373.7 -$520.38 -$1166.39
Income (for common shares) -$373.7 -$520.38 -$1166.39
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $71.5 $28.13 $16.8
Operating activities
Depreciation $20.75 $20.29 $19.16
Business acquisitions & disposals
Stock-based compensation $114.38 $114.2 $114.71
Total cash flows from operations $133.44 $90.19 $187.38
Investing activities
Capital expenditures -$1.56 -$3.93 -$4.75
Investments -$194.7 -$387.17 -$1549.84
Total cash flows from investing -$2711.18 -$196.26 -$391.1 -$1554.59
Financing activities
Dividends paid
Sale and purchase of stock $50.56 $90.35 $25.92
Net borrowings
Total cash flows from financing $218.84 $50.94 $90.68 $25.98
Effect of exchange rate $2.93 -$0.26 -$4.53 $2.68
Change in cash and equivalents -$1777.23 -$12.14 -$214.75 -$1338.56
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$373.7 -$520.38 -$1166.39
Operating activities
Depreciation $62.83 $48.72 $48.92
Business acquisitions & disposals $66.71 $0.25
Stock-based compensation $564.8 $778.22 $1270.7
Total cash flows from operations $223.74 $333.85 -$296.61
Investing activities
Capital expenditures -$40.03 -$12.63 -$12.24
Investments -$72.18 -$382.26 -$2.93
Total cash flows from investing -$2711.18 -$45.43 -$397.91 -$14.92
Financing activities
Dividends paid
Sale and purchase of stock $86.09 $507.45 $1237.58
Net borrowings -$200 -$200.63
Total cash flows from financing $218.84 $86 $306.75 $1036.45
Effect of exchange rate $2.93 -$3.88 -$3.92 $1.26
Change in cash and equivalents -$1777.23 $260.42 $238.77 $726.18
Fundamentals
Market cap $53.23B
Enterprise value $52.63B
Shares outstanding 2.28B
Revenue $2.23B
EBITDA N/A
EBIT N/A
Net Income $209.82M
Revenue Q/Q 19.61%
Revenue Y/Y 16.75%
P/E ratio 253.68
EV/Sales 23.65
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 23.92
P/B ratio 15.32
Book/Share 1.52
Cash/Share 0.36
EPS $0.09
ROA 5.12%
ROE 6.80%
Debt/Equity 0.30
Net debt/EBITDA N/A
Current ratio 5.55
Quick ratio 5.55