Company logo

PKG - Packaging Corporation of America

NYSE -> Consumer Cyclical -> Packaging & Containers
Lake Forest, United States
Type: Equity

PKG price evolution
PKG
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $648 $573.2 $477.1 $367.7
Short term investments $493.5 $104 $101.9 $95.6
Net receivables $1033.2 $1045.2 $1023.9 $1031.4
Inventory $1013.1 $986.1 $992.2 $1003.4
Total current assets $3254.4 $2773.3 $2670.6 $2585.4
Long term investments $64.1 $49.3 $50.6 $56.9
Property, plant & equipment $4143.4 $4142.4 $4172.9 $4185.2
Goodwill & intangible assets $1152 $1161.6 $1171.1 $1180.7
Total noncurrent assets $5426.7 $5404.3 $5435.9 $5463.6
Total investments $557.6 $153.3 $152.5 $152.5
Total assets $8681.1 $8177.6 $8106.5 $8049
Current liabilities
Accounts payable $402.4 $405.9 $365.8 $410.5
Deferred revenue
Short long term debt $480.2 $478.6 $76.9 $74.6
Total current liabilities $1265.7 $1278.9 $797.7 $828.9
Long term debt $2693 $2298 $2706.4 $2709.5
Total noncurrent liabilities $3418.1 $3011.5 $3460.2 $3462.4
Total debt $3173.2 $2776.6 $2783.3 $2784.1
Total liabilities $4683.8 $4290.4 $4257.9 $4291.3
Shareholders' equity
Retained earnings $3447.2 $3370.5 $3339 $3259.3
Other shareholder equity -$70.9 -$96.7 -$98.7 -$100.3
Total shareholder equity $3997.3 $3887.2 $3848.6 $3757.7
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $648 $320 $618.7 $974.6
Short term investments $493.5 $85.2 $86.1 $105.6
Net receivables $1033.2 $1067.5 $1071 $832.4
Inventory $1013.1 $977.3 $902.5 $787.9
Total current assets $3254.4 $2508.3 $2732.7 $2750.3
Long term investments $64.1 $64.9 $60 $42.7
Property, plant & equipment $4143.4 $4198.3 $3767.3 $3427.6
Goodwill & intangible assets $1152 $1190.3 $1231.9 $1159.4
Total noncurrent assets $5426.7 $5495.5 $5104.1 $4682.9
Total investments $557.6 $150.1 $146.1 $148.3
Total assets $8681.1 $8003.8 $7836.8 $7433.2
Current liabilities
Accounts payable $402.4 $410.4 $452.4 $387
Deferred revenue
Short long term debt $480.2 $74.1 $68.8 $70.5
Total current liabilities $1265.7 $875.5 $884.8 $782.6
Long term debt $2693 $2484.4 $2663.5 $2667.4
Total noncurrent liabilities $3418.1 $3461.2 $3344.8 $3404.3
Total debt $3173.2 $2793.1 $2732.3 $2737.9
Total liabilities $4683.8 $4336.7 $4229.6 $4186.9
Shareholders' equity
Retained earnings $3447.2 $3186.8 $3102.1 $2835.5
Other shareholder equity -$70.9 -$100.5 -$75.2 -$144.5
Total shareholder equity $3997.3 $3667.1 $3607.2 $3246.3
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $1936 $1976.3
Cost of revenue $1544.9
Gross Profit $412.7 $431.4
Operating activities
Research & development
Selling, general & administrative $148.2
Total operating expenses $154.1 $160.7
Operating income $270.7
Income from continuing operations
EBIT $268.7
Income tax expense $61.3 $63.2
Interest expense -$12.3 $15.4
Net income
Net income $181.8 $190.1
Income (for common shares) $190.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $7802.4 $8478 $6658.2
Cost of revenue $6387.4 $5288.8
Gross Profit $1698.9 $2090.6 $1369.4
Operating activities
Research & development
Selling, general & administrative $608.6 $539.6
Total operating expenses $623.8 $669.9 $645.5
Operating income $1420.7 $723.9
Income from continuing operations
EBIT $1435.2 $726.2
Income tax expense $248.9 $335 $171.7
Interest expense -$53.3 $70.4 $93.5
Net income
Net income $759 $1029.8 $461
Income (for common shares) $1029.8 $461
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $189.2 $183.2 $202.7 $190.1
Operating activities
Depreciation $130.9 $129.4 $127.9 $129.5
Business acquisitions & disposals $0.1 $1.1 $0.1 $0.3
Stock-based compensation $7.5 $7.7 $9.5 $15.3
Total cash flows from operations $335.3 $339.5 $359.9 $280.4
Investing activities
Capital expenditures -$141.1 -$89.8 -$126.4 -$112.4
Investments -$402.9 $0.1 $0.1 -$1.7
Total cash flows from investing -$544 -$88.9 -$126.8 -$115.4
Financing activities
Dividends paid -$112 -$112.4 -$112.4 -$112.1
Sale and purchase of stock -$41.5
Net borrowings $396.6 -$0.5 -$0.4 -$0.5
Total cash flows from financing $283.5 -$154.5 -$123.7 -$117.3
Effect of exchange rate
Change in cash and equivalents $74.8 $96.1 $109.4 $47.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $765.2 $1029.8 $841.1 $461
Operating activities
Depreciation $517.7 $456.8 $417.5 $409.9
Business acquisitions & disposals $1.6 $2.2 -$187 $4.6
Stock-based compensation $40 $35.6 $35.5 $30
Total cash flows from operations $1315.1 $1495 $1094.1 $1032.8
Investing activities
Capital expenditures -$469.7 -$824.2 -$605.1 -$421.2
Investments -$404.4 -$7.4 -$0.5 -$3.1
Total cash flows from investing -$875.1 -$833.7 -$794.4 -$426.1
Financing activities
Dividends paid -$448.9 -$420.3 -$379.8 -$299.6
Sale and purchase of stock -$41.5 -$522.6 -$193
Net borrowings $395.2 -$1.7 -$67.5 -$1.5
Total cash flows from financing -$112 -$960 -$655.6 -$311.6
Effect of exchange rate
Change in cash and equivalents $328 -$298.7 -$355.9 $295.1
Fundamentals
Market cap $15.31B
Enterprise value $17.84B
Shares outstanding 89.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.76
Book/Share 45.40
Cash/Share 7.23
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.17
Net debt/EBITDA N/A
Current ratio 2.57
Quick ratio 1.77