Company logo

PKG - Packaging Corporation of America

NYSE -> Consumer Cyclical -> Packaging & Containers
Lake Forest, United States
Type: Equity

PKG price evolution
PKG
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $613.6 $692.4 $648
Short term investments $490.8 $492.3 $493.5
Net receivables $1216.1 $1145.2 $1045.1 $1033.2
Inventory $1061.9 $1029.5 $1003.6 $1013.1
Total current assets $3241.4 $3483.9 $3445.1 $3254.4
Long term investments $68.4 $68.5 $64.1
Property, plant & equipment $4242.6 $4228.3 $4133.9 $4143.4
Goodwill & intangible assets $1133.1 $1142.5 $1152
Total noncurrent assets $5498.2 $5411.9 $5426.7
Total investments $559.2 $560.8 $557.6
Total assets $8753.8 $8982.1 $8857 $8681.1
Current liabilities
Accounts payable $459.9 $474.5 $449.6 $402.4
Deferred revenue
Short long term debt $482.3 $481 $480.2
Total current liabilities $1100.5 $1431.5 $1400.3 $1265.7
Long term debt $2480.9 $2678 $2681.7 $2693
Total noncurrent liabilities $3424 $3425.7 $3418.1
Total debt $3160.3 $3162.7 $3173.2
Total liabilities $4490.2 $4855.5 $4826 $4683.8
Shareholders' equity
Retained earnings $3669.1 $3544.4 $3459.6 $3447.2
Other shareholder equity -$67.7 -$69 -$70 -$70.9
Total shareholder equity $4126.6 $4031 $3997.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $648 $320 $618.7 $974.6
Short term investments $493.5 $85.2 $86.1 $105.6
Net receivables $1033.2 $1067.5 $1071 $832.4
Inventory $1013.1 $977.3 $902.5 $787.9
Total current assets $3254.4 $2508.3 $2732.7 $2750.3
Long term investments $64.1 $64.9 $60 $42.7
Property, plant & equipment $4143.4 $4198.3 $3767.3 $3427.6
Goodwill & intangible assets $1152 $1190.3 $1231.9 $1159.4
Total noncurrent assets $5426.7 $5495.5 $5104.1 $4682.9
Total investments $557.6 $150.1 $146.1 $148.3
Total assets $8681.1 $8003.8 $7836.8 $7433.2
Current liabilities
Accounts payable $402.4 $410.4 $452.4 $387
Deferred revenue
Short long term debt $480.2 $74.1 $68.8 $70.5
Total current liabilities $1265.7 $875.5 $884.8 $782.6
Long term debt $2693 $2484.4 $2663.5 $2667.4
Total noncurrent liabilities $3418.1 $3461.2 $3344.8 $3404.3
Total debt $3173.2 $2793.1 $2732.3 $2737.9
Total liabilities $4683.8 $4336.7 $4229.6 $4186.9
Shareholders' equity
Retained earnings $3447.2 $3186.8 $3102.1 $2835.5
Other shareholder equity -$70.9 -$100.5 -$75.2 -$144.5
Total shareholder equity $3997.3 $3667.1 $3607.2 $3246.3
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $2182.4 $2075.3 $1979.5
Cost of revenue
Gross Profit $505.2 $437.7 $370.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $178.1 $161.7 $174.4
Operating income
Income from continuing operations
EBIT
Income tax expense $80.5 $67.8 $40.6
Interest expense -$9.7 -$10.4 -$9.6
Net income
Net income $236.4 $197.5 $145.9
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $7802.4 $8478 $6658.2
Cost of revenue $6387.4 $5288.8
Gross Profit $1698.9 $2090.6 $1369.4
Operating activities
Research & development
Selling, general & administrative $608.6 $539.6
Total operating expenses $623.8 $669.9 $645.5
Operating income $1420.7 $723.9
Income from continuing operations
EBIT $1435.2 $726.2
Income tax expense $248.9 $335 $171.7
Interest expense -$53.3 $70.4 $93.5
Net income
Net income $759 $1029.8 $461
Income (for common shares) $1029.8 $461
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $198.9 $146.9 $189.2
Operating activities
Depreciation $128.5 $128.4 $130.9
Business acquisitions & disposals $0.5 $0.1 $0.1
Stock-based compensation $9.8 $19.4 $7.5
Total cash flows from operations $278.3 $260.4 $335.3
Investing activities
Capital expenditures -$245 -$76.7 -$141.1
Investments $2 -$3 -$402.9
Total cash flows from investing -$74.5 -$242.8 -$81 -$544
Financing activities
Dividends paid -$336.5 -$112.2 -$112 -$112
Sale and purchase of stock
Net borrowings -$0.5 -$0.5 $396.6
Total cash flows from financing -$762.7 -$114.3 -$135 $283.5
Effect of exchange rate
Change in cash and equivalents $28.6 -$78.8 $44.4 $74.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $765.2 $1029.8 $841.1 $461
Operating activities
Depreciation $517.7 $456.8 $417.5 $409.9
Business acquisitions & disposals $1.6 $2.2 -$187 $4.6
Stock-based compensation $40 $35.6 $35.5 $30
Total cash flows from operations $1315.1 $1495 $1094.1 $1032.8
Investing activities
Capital expenditures -$469.7 -$824.2 -$605.1 -$421.2
Investments -$404.4 -$7.4 -$0.5 -$3.1
Total cash flows from investing -$875.1 -$833.7 -$794.4 -$426.1
Financing activities
Dividends paid -$448.9 -$420.3 -$379.8 -$299.6
Sale and purchase of stock -$41.5 -$522.6 -$193
Net borrowings $395.2 -$1.7 -$67.5 -$1.5
Total cash flows from financing -$112 -$960 -$655.6 -$311.6
Effect of exchange rate
Change in cash and equivalents $328 -$298.7 -$355.9 $295.1
Fundamentals
Market cap $20.48B
Enterprise value N/A
Shares outstanding 89.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 12.73%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.17
Net debt/EBITDA N/A
Current ratio 2.95
Quick ratio 1.98