Company logo

PHM - PulteGroup, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Atlanta, United States
Type: Equity

PHM price evolution
PHM
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $1766.09 $1849.18 $1899.56 $1777.78
Short term investments
Net receivables
Inventory $12132.05 $11819.2 $11620.56 $11369.37
Total current assets $13601.95 $13433.9 $13063.76
Long term investments
Property, plant & equipment $77.4 $69.9 $73
Goodwill & intangible assets $122.73 $125.27 $127.89 $130.51
Total noncurrent assets
Total investments $774.96 $682.98 $576.65 $583.78
Total assets $16496.23 $16087.05 $15717.26 $15225.92
Current liabilities
Accounts payable $575.07 $619.01 $567.56 $543.42
Deferred revenue
Short long term debt
Total current liabilities $3377.02 $3392.08 $3192.26
Long term debt $1962.22 $1981.32 $2033.19
Total noncurrent liabilities
Total debt $2491.19 $2461.84 $2406.77 $2348.78
Total liabilities $5734.28 $5703.79 $5704.76 $5520.89
Shareholders' equity
Retained earnings $7012.72 $6649.28 $6348.51
Other shareholder equity
Total shareholder equity $10761.95 $10383.26 $10012.5 $9705.02
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1849.18 $1094.55 $1833.57 $2632.24
Short term investments
Net receivables $29.95 $24.28 $71.4 $60
Inventory $11819.2 $11326.02 $9076.84 $7749.76
Total current assets $13876.94 $12626.93 $11057.74 $11654.2
Long term investments $35.56
Property, plant & equipment $298.89 $273.75 $223.47 $7721.8
Goodwill & intangible assets $125.27 $135.81 $146.92 $163.43
Total noncurrent assets
Total investments $682.98 $823.97 $1045.29 $600.54
Total assets $16087.05 $14796.51 $13352.63 $12205.5
Current liabilities
Accounts payable $619.01 $478.4 $621.17 $511.32
Deferred revenue
Short long term debt
Total current liabilities $2226.5 $2355.99 $2500.81 $1944.4
Long term debt $1962.22 $2045.53 $2029.04 $2752.3
Total noncurrent liabilities
Total debt $2461.84 $2632.24 $2655.17 $3164.12
Total liabilities $5703.79 $5882.42 $5863.12 $5635.51
Shareholders' equity
Retained earnings $7012.72 $5581.7 $4196.28 $3306.06
Other shareholder equity -$0.04 -$0.14
Total shareholder equity $10383.26 $8914.1 $7489.52 $6569.99
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $3949.16 $4293.65 $4003.53 $4188.75
Cost of revenue $2777.51 $3044.09 $2821.03 $2935.63
Gross Profit $1171.65 $1249.56 $1182.5 $1253.12
Operating activities
Research & development
Selling, general & administrative $357.59 $308.32 $353.17 $314.64
Total operating expenses $357.59 $308.32 $353.17 $314.64
Operating income $814.06 $941.24 $829.33 $938.48
Income from continuing operations
EBIT $868.64 $946.82 $847.31 $953.01
Income tax expense $205.67 $235.82 $208.54 $232.67
Interest expense
Net income
Net income $662.98 $710.99 $638.77 $720.35
Income (for common shares) $662.98 $710.99 $638.77 $720.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $16061.58 $16229 $13926.88 $11036.08
Cost of revenue $11342.09 $11394.5 $10144.46 $8257.93
Gross Profit $4719.48 $4834.5 $3782.42 $2778.15
Operating activities
Research & development
Selling, general & administrative $1312.64 $1381.22 $1208.7 $1011.44
Total operating expenses $1312.64 $1394.94 $1211.11 $1049.46
Operating income $3406.84 $3439.56 $2571.31 $1728.69
Income from continuing operations
EBIT $3449.27 $3439.56 $2509.84 $1728.69
Income tax expense $846.89 $822.24 $563.52 $321.86
Interest expense
Net income
Net income $2602.37 $2617.32 $1946.32 $1406.84
Income (for common shares) $2602.37 $2617.32 $1946.32 $1406.84
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $662.98 $710.99 $638.77 $720.35
Operating activities
Depreciation $21.06 $21.06 $20.56 $20.07
Business acquisitions & disposals -$0.56 -$4.39 -$10.1 -$6.74
Stock-based compensation $16.59 $9.8 $10.44 $15.47
Total cash flows from operations $239.79 $288.42 $457.76 $739.22
Investing activities
Capital expenditures -$24.08 -$24.64 -$22.48 -$21.33
Investments
Total cash flows from investing -$26.89 -$34.06 -$41.03 -$29.78
Financing activities
Dividends paid -$42.68 -$34.78 -$35.36 -$35.94
Sale and purchase of stock -$245.84 -$300 -$300 -$250
Net borrowings $10.13 $31.63 $40.44 $27.76
Total cash flows from financing -$295.99 -$304.74 -$294.94 -$258.51
Effect of exchange rate
Change in cash and equivalents -$83.09 -$50.38 $121.78 $450.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2602.37 $2617.32 $1946.32 $1406.84
Operating activities
Depreciation $80.82 $70.92 $69.95 $66.08
Business acquisitions & disposals -$20.14 -$53.4 -$58.06 -$56.06
Stock-based compensation $48.2 $42.99 $36.74 $32.84
Total cash flows from operations $2196.76 $668.47 $1004.02 $1784.34
Investing activities
Capital expenditures -$92.2 -$112.66 -$72.78 -$58.35
Investments
Total cash flows from investing -$129.09 -$171.74 -$124.13 -$107.95
Financing activities
Dividends paid -$142.46 -$144.12 -$147.83 -$130.18
Sale and purchase of stock -$1000 -$1074.67 -$897.3 -$170.68
Net borrowings -$158.59 -$2.62 -$622.59 $19.98
Total cash flows from financing -$1313.04 -$1235.73 -$1678.56 -$295.62
Effect of exchange rate
Change in cash and equivalents $754.62 -$739.01 -$798.67 $1380.78
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $16.44B
EBITDA $3.70B
EBIT $3.62B
Net Income $2.73B
Revenue Q/Q 10.45%
Revenue Y/Y -1.09%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 17.21%
ROE 26.75%
Debt/Equity 0.55
Net debt/EBITDA 1.07
Current ratio N/A
Quick ratio N/A