Company logo

PHM - PulteGroup, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Atlanta, United States
Type: Equity

PHM price evolution
PHM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1445.97 $1766.09 $1849.18
Short term investments
Net receivables
Inventory $12641.93 $12323.86 $12132.05 $11819.2
Total current assets $14039.6 $13695.2 $13826.77 $13601.95
Long term investments
Property, plant & equipment $72.7 $73.8 $76.5 $77.4
Goodwill & intangible assets $120.23 $122.73 $125.27
Total noncurrent assets
Total investments $779.63 $774.96 $682.98
Total assets $16955.09 $16544.07 $16496.23 $16087.05
Current liabilities
Accounts payable $704.66 $651.58 $575.07 $619.01
Deferred revenue
Short long term debt
Total current liabilities $3366.05 $3290.05 $3440.64 $3377.02
Long term debt $1623.69 $1650.18 $1956.85 $1962.22
Total noncurrent liabilities
Total debt $2174.22 $2491.19 $2461.84
Total liabilities $5390.88 $5321.25 $5734.28 $5703.79
Shareholders' equity
Retained earnings $8149.78 $7817.42 $7367.65 $7012.72
Other shareholder equity $11222.82
Total shareholder equity $11222.82 $10761.95 $10383.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1849.18 $1094.55 $1833.57 $2632.24
Short term investments
Net receivables $29.95 $24.28 $71.4 $60
Inventory $11819.2 $11326.02 $9076.84 $7749.76
Total current assets $13876.94 $12626.93 $11057.74 $11654.2
Long term investments $35.56
Property, plant & equipment $298.89 $273.75 $223.47 $7721.8
Goodwill & intangible assets $125.27 $135.81 $146.92 $163.43
Total noncurrent assets
Total investments $682.98 $823.97 $1045.29 $600.54
Total assets $16087.05 $14796.51 $13352.63 $12205.5
Current liabilities
Accounts payable $619.01 $478.4 $621.17 $511.32
Deferred revenue
Short long term debt
Total current liabilities $2226.5 $2355.99 $2500.81 $1944.4
Long term debt $1962.22 $2045.53 $2029.04 $2752.3
Total noncurrent liabilities
Total debt $2461.84 $2632.24 $2655.17 $3164.12
Total liabilities $5703.79 $5882.42 $5863.12 $5635.51
Shareholders' equity
Retained earnings $7012.72 $5581.7 $4196.28 $3306.06
Other shareholder equity -$0.04 -$0.14
Total shareholder equity $10383.26 $8914.1 $7489.52 $6569.99
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4476.34 $4599.65 $3949.16 $4293.65
Cost of revenue $3205.69 $2777.51 $3044.09
Gross Profit $1300.88 $1393.97 $1171.65 $1249.56
Operating activities
Research & development
Selling, general & administrative $361.14 $357.59 $308.32
Total operating expenses $406.09 $361.14 $357.59 $308.32
Operating income $1032.82 $814.06 $941.24
Income from continuing operations
EBIT $1048.31 $868.64 $946.82
Income tax expense $208.28 $239.18 $205.67 $235.82
Interest expense $16.14
Net income
Net income $697.91 $809.13 $662.98 $710.99
Income (for common shares) $809.13 $662.98 $710.99
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $16061.58 $16229 $13926.88 $11036.08
Cost of revenue $11342.09 $11394.5 $10144.46 $8257.93
Gross Profit $4719.48 $4834.5 $3782.42 $2778.15
Operating activities
Research & development
Selling, general & administrative $1312.64 $1381.22 $1208.7 $1011.44
Total operating expenses $1312.64 $1394.94 $1211.11 $1049.46
Operating income $3406.84 $3439.56 $2571.31 $1728.69
Income from continuing operations
EBIT $3449.27 $3439.56 $2509.84 $1728.69
Income tax expense $846.89 $822.24 $563.52 $321.86
Interest expense
Net income
Net income $2602.37 $2617.32 $1946.32 $1406.84
Income (for common shares) $2602.37 $2617.32 $1946.32 $1406.84
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $809.13 $662.98 $710.99
Operating activities
Depreciation $21.83 $21.06 $21.06
Business acquisitions & disposals -$5.07 -$0.56 -$4.39
Stock-based compensation $12.5 $16.59 $9.8
Total cash flows from operations $417.48 $239.79 $288.42
Investing activities
Capital expenditures -$31.24 -$24.08 -$24.64
Investments
Total cash flows from investing -$108.35 -$39.31 -$26.89 -$34.06
Financing activities
Dividends paid -$126.56 -$42.21 -$42.68 -$34.78
Sale and purchase of stock -$314.15 -$245.84 -$300
Net borrowings -$341.89 $10.13 $31.63
Total cash flows from financing -$1398.88 -$698.29 -$295.99 -$304.74
Effect of exchange rate
Change in cash and equivalents -$394.04 -$320.12 -$83.09 -$50.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2602.37 $2617.32 $1946.32 $1406.84
Operating activities
Depreciation $80.82 $70.92 $69.95 $66.08
Business acquisitions & disposals -$20.14 -$53.4 -$58.06 -$56.06
Stock-based compensation $48.2 $42.99 $36.74 $32.84
Total cash flows from operations $2196.76 $668.47 $1004.02 $1784.34
Investing activities
Capital expenditures -$92.2 -$112.66 -$72.78 -$58.35
Investments
Total cash flows from investing -$129.09 -$171.74 -$124.13 -$107.95
Financing activities
Dividends paid -$142.46 -$144.12 -$147.83 -$130.18
Sale and purchase of stock -$1000 -$1074.67 -$897.3 -$170.68
Net borrowings -$158.59 -$2.62 -$622.59 $19.98
Total cash flows from financing -$1313.04 -$1235.73 -$1678.56 -$295.62
Effect of exchange rate
Change in cash and equivalents $754.62 -$739.01 -$798.67 $1380.78
Fundamentals
Market cap $19.24B
Enterprise value N/A
Shares outstanding 205.38M
Revenue $17.32B
EBITDA N/A
EBIT N/A
Net Income $2.88B
Revenue Q/Q 11.81%
Revenue Y/Y 2.24%
P/E ratio 6.68
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.11
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $14.03
ROA 17.44%
ROE N/A
Debt/Equity 0.55
Net debt/EBITDA N/A
Current ratio 4.17
Quick ratio 0.42