(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $3936 | $3953 | ||
Inventory | $3612 | $3491 | ||
Total current assets | $10138 | $9940 | ||
Long term investments | ||||
Property, plant & equipment | $2466 | $2483 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $29474 | $29406 | ||
Current liabilities | ||||
Accounts payable | $1850 | $1917 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8761 | $8287 | ||
Long term debt | $7137 | $7035 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $17590 | $17378 | ||
Shareholders' equity | ||||
Retained earnings | $3732 | $6281 | ||
Other shareholder equity | $1658 | $389 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 22 Feb 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2017.72 | $1227.6 | $2299.59 | $3226 |
Short term investments | $591.6 | $653.6 | $555.18 | |
Net receivables | $3953 | $4337 | $3961.12 | $4561 |
Inventory | $3491 | $4049 | $3444.88 | $2993 |
Total current assets | $9940 | $10259 | $10331.66 | $11227 |
Long term investments | $21013.83 | $21398.2 | $20582.43 | $670 |
Property, plant & equipment | $2483 | $2638 | $2695 | $2682 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $18830.82 | |||
Total investments | ||||
Total assets | $29406 | $30688 | $30914.09 | $27713 |
Current liabilities | ||||
Accounts payable | $1917 | $1968 | $1869.22 | $2119 |
Deferred revenue | ||||
Short long term debt | $706.04 | $975.17 | $505.25 | $886 |
Total current liabilities | $8287 | $7934 | $7438.95 | $7735 |
Long term debt | $7035 | $7270 | $6463.4 | $4757 |
Total noncurrent liabilities | $9225.22 | |||
Total debt | ||||
Total liabilities | $17378 | $17439 | $16497.5 | $15812 |
Shareholders' equity | ||||
Retained earnings | $6281 | $8320 | $9344 | $7827 |
Other shareholder equity | $389 | $377 | $1092 | -$340 |
Total shareholder equity | $12985.07 | $13877.56 | $14417.59 | $11870 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $18169 | $17827 | $19535 | |
Cost of revenue | $10754 | |||
Gross Profit | $7448 | $7232 | $8781 | |
Operating activities | ||||
Research & development | $1783 | |||
Selling, general & administrative | $5107 | |||
Total operating expenses | $7555 | $7372 | $17653 | |
Operating income | $1882 | |||
Income from continuing operations | ||||
EBIT | $1882 | |||
Income tax expense | -$73 | -$113 | $284 | |
Interest expense | -$411 | -$154 | -$160 | |
Net income | ||||
Net income | -$466 | -$1608 | $1187 | |
Income (for common shares) | $1187 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$338 | -$636 | -$359 | -$1487 |
Financing activities | ||||
Dividends paid | -$1 | -$2 | -$1 | -$412 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $350 | -$848 | -$168 | $500 |
Effect of exchange rate | $24 | -$79 | -$47 | $41 |
Change in cash and equivalents | -$63 | $696 | -$214 | -$1131 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 22 Feb 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $3313.08 | $1187 | ||
Operating activities | ||||
Depreciation | $1321.04 | $938 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1625.59 | $2689 | ||
Investing activities | ||||
Capital expenditures | -$761.87 | -$513 | ||
Investments | -$66 | |||
Total cash flows from investing | -$636 | -$1487 | -$3667.55 | -$1316 |
Financing activities | ||||
Dividends paid | -$2 | -$412 | -$1 | |
Sale and purchase of stock | ||||
Net borrowings | $4113.89 | $783 | ||
Total cash flows from financing | -$848 | $500 | -$2344.52 | $483 |
Effect of exchange rate | -$79 | $41 | -$55 | |
Change in cash and equivalents | $696 | -$1131 | -$1200.44 | $1801 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 1.34 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |