PGR - The Progressive Corporation
NYSE
->
Financial Services
->
Insurance—Property & Casualty
Mayfield,
United States
Type: Equity
PGR price evolution
PGR
| (in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $101.7 | $167.9 | $99.6 | $138.4 |
| Short term investments | ||||
| Net receivables | $19716.7 | $19405.7 | $17301.9 | $17974.2 |
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $713.5 | $756.3 | $880.8 | $919.8 |
| Goodwill & intangible assets | $302.8 | |||
| Total noncurrent assets | ||||
| Total investments | $72355.5 | $69038 | $65998.6 | $61870.5 |
| Total assets | $97893 | $94127.9 | $88690.8 | $85652.6 |
| Current liabilities | ||||
| Accounts payable | $7376.3 | $7688.6 | $7002.2 | $7030.7 |
| Deferred revenue | $23680.4 | $22907.3 | $20133.7 | $20761.7 |
| Short long term debt | ||||
| Total current liabilities | $7376.3 | $7688.6 | $7002.2 | $7030.7 |
| Long term debt | $6890.7 | $6889.7 | $6888.6 | $6887.6 |
| Total noncurrent liabilities | ||||
| Total debt | $6890.7 | $6889.7 | $6888.6 | $6887.6 |
| Total liabilities | $74552.6 | $72316.6 | $68413.7 | $68257.3 |
| Shareholders' equity | ||||
| Retained earnings | $22410 | $21020.5 | $18800.5 | $17380.9 |
| Other shareholder equity | -$1715.8 | -$1823.6 | -$1615.7 | -$3042.4 |
| Total shareholder equity | $23340.4 | $21811.3 | $20277.1 | $17395.3 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $99.6 | $203.5 | $202.1 | $76.5 |
| Short term investments | ||||
| Net receivables | $17301.9 | $16544.5 | $14837.6 | $12547.6 |
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $880.8 | $1164.5 | $1137.3 | $1106 |
| Goodwill & intangible assets | $314.2 | $570 | $624.1 | |
| Total noncurrent assets | ||||
| Total investments | $65998.6 | $53548.3 | $51514.1 | $47530.3 |
| Total assets | $88690.8 | $75465 | $71132.3 | $64098.3 |
| Current liabilities | ||||
| Accounts payable | $7002.2 | $5395.6 | $6069.1 | $7650.3 |
| Deferred revenue | $20133.7 | $17293.6 | $15615.8 | $13437.5 |
| Short long term debt | ||||
| Total current liabilities | $7002.2 | $5532.8 | $6069.1 | $8151 |
| Long term debt | $6888.6 | $6388.3 | $4898.8 | $5396.1 |
| Total noncurrent liabilities | ||||
| Total debt | $6888.6 | $6388.3 | $4898.8 | $5396.1 |
| Total liabilities | $68413.7 | $59574 | $52900.7 | $47059.7 |
| Shareholders' equity | ||||
| Retained earnings | $18800.5 | $15721.2 | $15339.7 | $13354.9 |
| Other shareholder equity | -$1615.7 | $15891 | $40.7 | $931.7 |
| Total shareholder equity | $20277.1 | $15891 | $18231.6 | $17038.6 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $16883.8 | |||
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $14310.7 | |||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $515.6 | |||
| Interest expense | -$69.7 | |||
| Net income | ||||
| Net income | $1977.4 | |||
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $62082.3 | $49610.7 | $42658.1 | |
| Cost of revenue | $38122.7 | $26199.2 | ||
| Gross Profit | $11488 | $16458.9 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $9776.6 | $8843.2 | ||
| Total operating expenses | $56910.2 | $10322.4 | $9068.7 | |
| Operating income | $1165.6 | $7390.2 | ||
| Income from continuing operations | ||||
| EBIT | $1165.6 | $7390.2 | ||
| Income tax expense | $1001.3 | $200.6 | $1468.6 | |
| Interest expense | -$268.4 | $243.5 | $217 | |
| Net income | ||||
| Net income | $3864.8 | $721.5 | $5704.6 | |
| Income (for common shares) | $694.6 | $5677.7 | ||
| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Net income | $1458.7 | $2314.4 | $1987.8 | $1121.3 |
| Operating activities | ||||
| Depreciation | $67.8 | $69.7 | $76.3 | $74.3 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $31.7 | $16.8 | $34.6 | $42.9 |
| Total cash flows from operations | $3265.8 | $4235.4 | $2437.3 | $3419.5 |
| Investing activities | ||||
| Capital expenditures | -$25.6 | -$46.7 | -$69.9 | -$30.1 |
| Investments | -$3294.8 | -$3139.4 | -$2063.5 | -$3241.3 |
| Total cash flows from investing | -$3262.5 | -$3124.3 | -$2346.3 | -$3352.1 |
| Financing activities | ||||
| Dividends paid | -$58.6 | -$497.9 | -$58.5 | -$58.5 |
| Sale and purchase of stock | -$10.9 | -$37.1 | -$60.9 | -$39.7 |
| Net borrowings | ||||
| Total cash flows from financing | -$69.5 | -$1042.8 | -$129.8 | -$108.5 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$66.2 | $68.3 | -$38.8 | -$41.1 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $3902.4 | $721.5 | $3350.9 | $5704.6 |
| Operating activities | ||||
| Depreciation | $299.7 | $336.6 | $337.4 | $331.8 |
| Business acquisitions & disposals | -$313.2 | |||
| Stock-based compensation | $121.3 | $122.7 | $100.7 | $89.4 |
| Total cash flows from operations | $10643.3 | $6848.8 | $7761.7 | $6905.6 |
| Investing activities | ||||
| Capital expenditures | -$204.8 | -$256.9 | -$177.3 | -$201.6 |
| Investments | -$10626.6 | -$7521.5 | -$2677.2 | -$5999.7 |
| Total cash flows from investing | -$10842.6 | -$7956.2 | -$3119.8 | -$6117.7 |
| Financing activities | ||||
| Dividends paid | -$234 | -$234 | -$3746.5 | -$1551 |
| Sale and purchase of stock | -$140.7 | -$99 | -$223 | -$104.3 |
| Net borrowings | $496.3 | $1486 | -$520 | $986.3 |
| Total cash flows from financing | $78 | $1126.2 | -$4516.3 | -$938.8 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$121.3 | $18.8 | $125.6 | -$150.9 |
News
Fundamentals
| Market cap | $155.73B |
|---|---|
| Enterprise value | $162.51B |
| Shares outstanding | 585.70M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | 6.22 |
| Book/Share | 42.78 |
| Cash/Share | 0.17 |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 3.37 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |