Company logo

PG - The Procter & Gamble Company

NYSE -> Consumer Defensive -> Household & Personal Products
Cincinnati, United States
Type: Equity

PG price evolution
PG
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 31 Mar 2024
Current assets
Cash $9482 $6828
Short term investments
Net receivables $6118 $6314 $6118 $6124
Inventory $7016 $7287 $7016 $7077
Total current assets $24709 $27449 $24709 $22458
Long term investments
Property, plant & equipment $22152 $22506 $22152 $22027
Goodwill & intangible assets $62350 $62760
Total noncurrent assets $97661 $97140
Total investments
Total assets $122370 $126482 $122370 $119598
Current liabilities
Accounts payable $15364 $15350 $15364 $13691
Deferred revenue
Short long term debt $7191 $7729
Total current liabilities $33627 $36420 $33627 $32340
Long term debt $25269 $25744 $25269 $24253
Total noncurrent liabilities $38184 $36924
Total debt $32460 $31982
Total liabilities $71811 $74641 $71811 $69264
Shareholders' equity
Retained earnings $125361 $123811 $123132
Other shareholder equity $50559 -$11611 -$11900 -$12370
Total shareholder equity $50287 $50058
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $9482 $8246 $7214 $10288
Short term investments
Net receivables $6118 $5471 $5143 $4725
Inventory $7016 $7073 $6924 $5983
Total current assets $24709 $22648 $21653 $23091
Long term investments
Property, plant & equipment $22152 $21909 $21195 $21686
Goodwill & intangible assets $62350 $64442 $63379 $64566
Total noncurrent assets $97661 $98181 $95555 $96216
Total investments
Total assets $122370 $120829 $117208 $119307
Current liabilities
Accounts payable $15364 $14598 $14882 $13720
Deferred revenue
Short long term debt $7191 $10229 $8645 $8889
Total current liabilities $33627 $35756 $33081 $33132
Long term debt $25269 $24378 $22848 $23099
Total noncurrent liabilities $38184 $38008 $37273 $39521
Total debt $32460 $34607 $31493 $31988
Total liabilities $71811 $73764 $70354 $72653
Shareholders' equity
Retained earnings $123811 $118170 $112429 $106374
Other shareholder equity $50559 -$12220 -$12189 -$13744
Total shareholder equity $50287 $47065 $46854 $46654
(in millions $) 1 May 2025 31 Jan 2025 30 Oct 2024 30 Jul 2024
Revenue
Total revenue $21737
Cost of revenue
Gross Profit $11357
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5465
Operating income
Income from continuing operations
EBIT
Income tax expense $1152
Interest expense -$103
Net income
Net income $3887
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Jan 2022
Revenue
Total revenue $84039 $82006 $80187 $76118
Cost of revenue $40848 $42760 $42157 $37108
Gross Profit $43191 $39246 $38030 $39010
Operating activities
Research & development
Selling, general & administrative $23305 $21112 $20217 $21024
Total operating expenses $24646 $21112 $20217 $21024
Operating income $18545 $18134 $17813 $17986
Income from continuing operations
EBIT $19591 $19024 $18383 $18071
Income tax expense $3787 $3615 $3202 $3263
Interest expense $925 $756 $439 $502
Net income
Net income $14879 $14653 $14742 $14306
Income (for common shares) $14879 $14653 $14742 $14306
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Net income $3137 $3754
Operating activities
Depreciation $761 $712
Business acquisitions & disposals -$21
Stock-based compensation $129 $158
Total cash flows from operations $5754 $4088
Investing activities
Capital expenditures -$783 -$797
Investments
Total cash flows from investing -$3504 -$1108 -$518 -$762
Financing activities
Dividends paid -$9312 -$2445 -$2449 -$2285
Sale and purchase of stock -$576 -$419
Net borrowings $526 -$1563
Total cash flows from financing -$14855 -$634 -$2499 -$4269
Effect of exchange rate -$251 $116 -$83 -$119
Change in cash and equivalents $1235 $2675 $2653 -$1062
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $14653 $14742 $14306
Operating activities
Depreciation $2714 $2807 $2735
Business acquisitions & disposals -$765 -$1381 -$34
Stock-based compensation $545 $528 $540
Total cash flows from operations $16848 $16723 $18371
Investing activities
Capital expenditures -$3062 -$3156 -$2787
Investments $3 -$55
Total cash flows from investing -$3504 -$3500 -$4424 -$2834
Financing activities
Dividends paid -$9312 -$8999 -$8770 -$8263
Sale and purchase of stock -$6084 -$7998 -$9365
Net borrowings $2937 $1892 -$3903
Total cash flows from financing -$14855 -$12146 -$14876 -$21531
Effect of exchange rate -$251 -$170 -$497 $101
Change in cash and equivalents $1235 $1032 -$3074 -$5893
Fundamentals
Market cap $407.19B
Enterprise value N/A
Shares outstanding 2.36B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.43
Net debt/EBITDA N/A
Current ratio 0.73
Quick ratio 0.53