Company logo

PG - The Procter & Gamble Company

NYSE -> Consumer Defensive -> Household & Personal Products
Cincinnati, United States
Type: Equity

PG price evolution
PG
(in millions $) 30 Jul 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $7890 $9733 $8246
Short term investments
Net receivables $6334 $6215 $5471
Inventory $7151 $7117 $7073
Total current assets $23111 $24940 $22648
Long term investments
Property, plant & equipment $22132 $21636 $21909
Goodwill & intangible assets $63218 $63876 $64442
Total noncurrent assets $97598 $97591 $98181
Total investments
Total assets $120709 $122531 $120829
Current liabilities
Accounts payable $14234 $14435 $14598
Deferred revenue
Short long term debt $10616 $11811 $10229
Total current liabilities $35950 $37158 $35756
Long term debt $23096 $24069 $24378
Total noncurrent liabilities $35930 $37359 $38008
Total debt $33712 $35880 $34607
Total liabilities $71880 $74517 $73764
Shareholders' equity
Retained earnings $121617 $120443 $118170
Other shareholder equity -$12167 -$12583 -$12220
Total shareholder equity $48829 $48014 $47065
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $8246 $7214 $10288 $16181
Short term investments
Net receivables $5471 $5143 $4725 $4178
Inventory $7073 $6924 $5983 $5498
Total current assets $22648 $21653 $23091 $27987
Long term investments $67
Property, plant & equipment $21909 $21195 $21686 $20692
Goodwill & intangible assets $64442 $63379 $64566 $63693
Total noncurrent assets $98181 $95555 $96216 $92713
Total investments
Total assets $120829 $117208 $119307 $120700
Current liabilities
Accounts payable $14598 $14882 $13720 $12071
Deferred revenue
Short long term debt $10229 $8645 $8889 $11183
Total current liabilities $35756 $33081 $33132 $32976
Long term debt $24378 $22848 $23099 $23537
Total noncurrent liabilities $38008 $37273 $39521 $40846
Total debt $34607 $31493 $31988 $34720
Total liabilities $73764 $70354 $72653 $73822
Shareholders' equity
Retained earnings $118170 $112429 $106374 $100239
Other shareholder equity -$12220 -$12189 -$13744 -$16165
Total shareholder equity $47065 $46854 $46654 $46878
(in millions $) 30 Jul 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $21871 $20553
Cost of revenue $10501 $10613
Gross Profit $11370 $9940
Operating activities
Research & development
Selling, general & administrative $5604 $5778
Total operating expenses $5604 $5778
Operating income $5766 $4162
Income from continuing operations
EBIT $5992 $4465
Income tax expense $1246 $841
Interest expense $225 $240
Net income
Net income $4521 $3384
Income (for common shares) $4521 $3384
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $82006 $80187 $76118 $70950
Cost of revenue $42760 $42157 $37108 $35250
Gross Profit $39246 $38030 $39010 $35700
Operating activities
Research & development
Selling, general & administrative $21112 $20217 $21024 $19994
Total operating expenses $21112 $20217 $21024 $19994
Operating income $18134 $17813 $17986 $15706
Income from continuing operations
EBIT $19024 $18383 $18071 $16223
Income tax expense $3615 $3202 $3263 $2731
Interest expense $756 $439 $502 $465
Net income
Net income $14653 $14742 $14306 $13027
Income (for common shares) $14653 $14742 $14306 $13027
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $3468 $4521 $3384 $3397
Operating activities
Depreciation $721 $702 $706 $692
Business acquisitions & disposals -$51 -$638
Stock-based compensation $150 $125 $139 $156
Total cash flows from operations $5100 $4904 $5341 $3863
Investing activities
Capital expenditures -$817 -$925 -$734 -$730
Investments
Total cash flows from investing -$1002 -$1222 -$798 -$1380
Financing activities
Dividends paid -$2288 -$2290 -$2289 -$2224
Sale and purchase of stock -$918 -$1188 $408 -$927
Net borrowings -$2846 $1441 -$2012 $1398
Total cash flows from financing -$6049 -$2038 -$3893 -$1753
Effect of exchange rate $107 -$156 $12
Change in cash and equivalents -$1843 $1487 $650 $742
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $14653 $14742 $14306 $13027
Operating activities
Depreciation $2714 $2807 $2735 $3013
Business acquisitions & disposals -$765 -$1381 -$34 -$58
Stock-based compensation $545 $528 $540 $558
Total cash flows from operations $16848 $16723 $18371 $17403
Investing activities
Capital expenditures -$3062 -$3156 -$2787 -$3073
Investments $3 -$55 $6146
Total cash flows from investing -$3500 -$4424 -$2834 $3045
Financing activities
Dividends paid -$8999 -$8770 -$8263 -$7789
Sale and purchase of stock -$6084 -$7998 -$9365 -$5427
Net borrowings $2937 $1892 -$3903 $4849
Total cash flows from financing -$12146 -$14876 -$21531 -$8367
Effect of exchange rate -$170 -$497 $101 -$139
Change in cash and equivalents $1032 -$3074 -$5893 $11942
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.57
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A