(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $145.81 | $595.34 | $927.39 | $938.37 |
Short term investments | ||||
Net receivables | $78.94 | $29.41 | $30.84 | $29.26 |
Inventory | ||||
Total current assets | $224.75 | $624.75 | $1003.51 | $967.63 |
Long term investments | ||||
Property, plant & equipment | $54.56 | $58.32 | $64.44 | $19.02 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | $19972.01 | $17720.19 | $16600.43 | |
Total assets | $22871.54 | $21577.56 | $19801.74 | $18844.56 |
Current liabilities | ||||
Accounts payable | $359.55 | $395.03 | $417.43 | $658.11 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8662.73 | $8423.79 | $7513.92 | $5937.1 |
Long term debt | $4885.87 | $4883.37 | $4243.05 | $4393.07 |
Total noncurrent liabilities | ||||
Total debt | $16363.69 | $14694.1 | $13493 | |
Total liabilities | $19132.36 | $17916.45 | $16231.36 | $15305.96 |
Shareholders' equity | ||||
Retained earnings | $3684.76 | $3631.06 | $3543.2 | $3514.31 |
Other shareholder equity | ||||
Total shareholder equity | $3661.12 | $3570.38 | $3538.6 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $938.37 | $1328.54 | $340.07 | $532.72 |
Short term investments | ||||
Net receivables | $29.26 | $47.87 | $40.09 | $87 |
Inventory | ||||
Total current assets | $967.63 | $1376.4 | $387.63 | $547.93 |
Long term investments | ||||
Property, plant & equipment | $19.02 | $94.25 | $89.04 | $74.93 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $31049.86 | |||
Total investments | $16600.43 | $14277.15 | $16988.64 | $29631.44 |
Total assets | $18844.56 | $16822.58 | $18776.61 | $31597.79 |
Current liabilities | ||||
Accounts payable | $658.11 | $467.37 | $617.96 | $483.87 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $5937.1 | $4870.64 | $8826.39 | $1791.57 |
Long term debt | $4393.07 | $3722.57 | $3077.33 | $645.82 |
Total noncurrent liabilities | $26416.83 | |||
Total debt | $13493 | $11799.09 | $13986.12 | $26849.44 |
Total liabilities | $15305.96 | $13351.53 | $15358.29 | $28208.41 |
Shareholders' equity | ||||
Retained earnings | $3514.31 | $3471.04 | $3292.92 | $2342.33 |
Other shareholder equity | ||||
Total shareholder equity | $3538.6 | $3471.05 | $3418.32 | $3389.39 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $614 | $305.66 | ||
Cost of revenue | $16.1 | |||
Gross Profit | $406.13 | $289.56 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $234.52 | |||
Total operating expenses | $272.27 | $245.67 | ||
Operating income | $43.88 | |||
Income from continuing operations | ||||
EBIT | $43.88 | |||
Income tax expense | $35.6 | $4.58 | ||
Interest expense | ||||
Net income | ||||
Net income | $98.26 | $39.31 | ||
Income (for common shares) | $39.31 |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2039.43 | $1985.76 | $3705.6 | |
Cost of revenue | $59.63 | $256.93 | ||
Gross Profit | $1401.66 | $1926.13 | $3448.66 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $1208.96 | $1168.31 | ||
Total operating expenses | $1055.25 | $1260.88 | $1208.05 | |
Operating income | $665.25 | $2240.61 | ||
Income from continuing operations | ||||
EBIT | $665.25 | $2240.61 | ||
Income tax expense | $38.98 | $189.74 | $593.73 | |
Interest expense | ||||
Net income | ||||
Net income | $144.66 | $475.51 | $1646.88 | |
Income (for common shares) | $475.51 | $1646.88 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Net income | $98.26 | $39.31 | -$36.84 | |
Operating activities | ||||
Depreciation | $17.69 | $17.6 | $17.59 | |
Business acquisitions & disposals | ||||
Stock-based compensation | -$2.21 | $4.58 | $6.74 | |
Total cash flows from operations | -$1092.89 | -$897.94 | $430.29 | |
Investing activities | ||||
Capital expenditures | -$5.2 | -$4.78 | -$6.63 | |
Investments | -$732.6 | -$777.83 | $111.32 | |
Total cash flows from investing | -$1759.61 | -$737.79 | -$782.61 | $104.69 |
Financing activities | ||||
Dividends paid | -$36.49 | -$10.4 | -$10.42 | -$10.24 |
Sale and purchase of stock | $5.03 | $7.63 | $5.99 | |
Net borrowings | $1503.99 | $1681.77 | -$769.66 | |
Total cash flows from financing | $3351.59 | $1498.62 | $1669.58 | -$773.91 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$792.56 | -$332.06 | -$10.98 | -$238.93 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $144.66 | $475.51 | $1003.49 | $1646.88 |
Operating activities | ||||
Depreciation | $70.02 | $50.24 | $42.94 | $37.86 |
Business acquisitions & disposals | ||||
Stock-based compensation | $27.58 | $42.55 | $37.79 | $45.1 |
Total cash flows from operations | -$1582.22 | $6033.23 | $2563.06 | -$6198.94 |
Investing activities | ||||
Capital expenditures | -$35.17 | -$79.09 | -$56.88 | -$58.76 |
Investments | -$238.12 | $233.38 | $186.91 | -$45.8 |
Total cash flows from investing | -$273.29 | -$721.58 | -$304.37 | $783.03 |
Financing activities | ||||
Dividends paid | -$41.45 | -$54.62 | -$52.9 | -$30.95 |
Sale and purchase of stock | -$54.28 | -$403.14 | -$950.66 | -$328.09 |
Net borrowings | $1570.2 | -$3857.67 | -$1438.83 | $6124.41 |
Total cash flows from financing | $1465.34 | -$4323.21 | -$2451.38 | $5760.11 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$390.17 | $988.45 | -$192.69 | $344.2 |
Market cap | $5.22B |
---|---|
Enterprise value | N/A |
Shares outstanding | 51.26M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 2.84 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 4.33 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.03 |
Quick ratio | N/A |