Company logo

PFSI - PennyMac Financial Services, Inc.

NYSE -> Financial Services -> Mortgage Finance
Westlake Village, United States
Type: Equity

PFSI price evolution
PFSI
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $938.37 $1177.3 $1532.4 $1497.9
Short term investments
Net receivables $29.26 $27.61 $25.05 $35.17
Inventory
Total current assets $967.63 $1218.77 $1557.44 $1544.45
Long term investments
Property, plant & equipment $19.02 $53.42 $56.41 $61.41
Goodwill & intangible assets
Total noncurrent assets
Total investments $16600.43 $16826.67 $15276.79 $17448.31
Total assets $18844.56 $18949.31 $17984.47 $20103.19
Current liabilities
Accounts payable $658.11 $360.69 $407.66 $386.54
Deferred revenue
Short long term debt
Total current liabilities $5937.1 $6401.03 $5796 $7758.71
Long term debt $4393.07 $4456.09 $4254.48 $4252.76
Total noncurrent liabilities
Total debt $13493 $13882.25 $13017.77 $15171.33
Total liabilities $15305.96 $15376.44 $14505.71 $16650.99
Shareholders' equity
Retained earnings $3514.31 $3561.39 $3478.76 $3452.18
Other shareholder equity
Total shareholder equity $3538.6 $3572.87 $3478.76 $3452.19
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $938.37 $1328.54 $340.07 $532.72
Short term investments
Net receivables $29.26 $47.87 $40.09 $87
Inventory
Total current assets $967.63 $1376.4 $387.63 $547.93
Long term investments
Property, plant & equipment $19.02 $94.25 $89.04 $74.93
Goodwill & intangible assets
Total noncurrent assets $31049.86
Total investments $16600.43 $14277.15 $16988.64 $29631.44
Total assets $18844.56 $16822.58 $18776.61 $31597.79
Current liabilities
Accounts payable $658.11 $467.37 $617.96 $483.87
Deferred revenue
Short long term debt
Total current liabilities $5937.1 $4870.64 $8826.39 $1791.57
Long term debt $4393.07 $3722.57 $3077.33 $645.82
Total noncurrent liabilities $26416.83
Total debt $13493 $11799.09 $13986.12 $26849.44
Total liabilities $15305.96 $13351.53 $15358.29 $28208.41
Shareholders' equity
Retained earnings $3514.31 $3471.04 $3292.92 $2342.33
Other shareholder equity
Total shareholder equity $3538.6 $3471.05 $3418.32 $3389.39
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $336.55
Cost of revenue $14.65
Gross Profit $321.89
Operating activities
Research & development
Selling, general & administrative $237.4
Total operating expenses $248.98
Operating income $72.92
Income from continuing operations
EBIT $72.92
Income tax expense $14.67
Interest expense
Net income
Net income $58.25
Income (for common shares) $58.25
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2039.43 $1985.76 $3705.6
Cost of revenue $59.63 $256.93
Gross Profit $1401.66 $1926.13 $3448.66
Operating activities
Research & development
Selling, general & administrative $1208.96 $1168.31
Total operating expenses $1055.25 $1260.88 $1208.05
Operating income $665.25 $2240.61
Income from continuing operations
EBIT $665.25 $2240.61
Income tax expense $38.98 $189.74 $593.73
Interest expense
Net income
Net income $144.66 $475.51 $1646.88
Income (for common shares) $475.51 $1646.88
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$36.84 $92.87 $58.25 $30.38
Operating activities
Depreciation $17.59 $17.34 $17.33 $17.76
Business acquisitions & disposals
Stock-based compensation $6.74 $8.81 $0.38 $11.65
Total cash flows from operations $430.29 -$975.94 $2228.32 -$3264.89
Investing activities
Capital expenditures -$6.63 -$8.67 -$9.11 -$10.76
Investments $111.32 -$280.88 -$156.45 -$88.61
Total cash flows from investing $104.69 -$191.48 -$165.56 -$20.93
Financing activities
Dividends paid -$10.24 -$10.23 -$10.2 -$10.78
Sale and purchase of stock $5.99 $2.66 -$21.91 -$41.02
Net borrowings -$769.66 $819.9 -$1996.17 $3516.13
Total cash flows from financing -$773.91 $812.33 -$2028.27 $3455.19
Effect of exchange rate
Change in cash and equivalents -$238.93 -$355.1 $34.49 $169.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $144.66 $475.51 $1003.49 $1646.88
Operating activities
Depreciation $70.02 $50.24 $42.94 $37.86
Business acquisitions & disposals
Stock-based compensation $27.58 $42.55 $37.79 $45.1
Total cash flows from operations -$1582.22 $6033.23 $2563.06 -$6198.94
Investing activities
Capital expenditures -$35.17 -$79.09 -$56.88 -$58.76
Investments -$238.12 $233.38 $186.91 -$45.8
Total cash flows from investing -$273.29 -$721.58 -$304.37 $783.03
Financing activities
Dividends paid -$41.45 -$54.62 -$52.9 -$30.95
Sale and purchase of stock -$54.28 -$403.14 -$950.66 -$328.09
Net borrowings $1570.2 -$3857.67 -$1438.83 $6124.41
Total cash flows from financing $1465.34 -$4323.21 -$2451.38 $5760.11
Effect of exchange rate
Change in cash and equivalents -$390.17 $988.45 -$192.69 $344.2
Fundamentals
Market cap $4.41B
Enterprise value $16.97B
Shares outstanding 50.18M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.25
Book/Share 70.52
Cash/Share 18.70
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 4.33
Net debt/EBITDA N/A
Current ratio 0.16
Quick ratio 0.16