Company logo

PFE - Pfizer Inc.

NYSE -> Healthcare -> Drug Manufacturers—General
New York, United States
Type: Equity

PFE price evolution
PFE
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 1 May 2023
Current assets
Cash $2853 $3148 $2632 $2166
Short term investments $9837 $41033 $42153 $17806
Net receivables $11177 $13425 $12305 $12305
Inventory $10189 $10310 $9541 $9541
Total current assets $43333 $73347 $50078 $50078
Long term investments $15368 $14239 $15066 $14743
Property, plant & equipment $18940 $17488 $17052 $17052
Goodwill & intangible assets $132683 $91751 $92978 $93478
Total noncurrent assets $183168 $141009 $146821 $145539
Total investments $25205 $55272 $57219 $32549
Total assets $226501 $220168 $195617 $195617
Current liabilities
Accounts payable $6710 $6081 $6123 $6123
Deferred revenue $2700 $2204 $1286 $1750
Short long term debt $10350 $2548 $3985 $4188
Total current liabilities $47794 $34647 $36562 $36562
Long term debt $61538 $61356 $31704 $31704
Total noncurrent liabilities $89419 $86681 $86228 $57819
Total debt $71888 $63596 $65341 $35892
Total liabilities $137213 $121149 $94647 $94381
Shareholders' equity
Retained earnings $118353 $128796 $131102 $131102
Other shareholder equity -$7961 -$7990 -$8141 -$8289
Total shareholder equity $89014 $96934 $99019 $100970
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2853 $416 $1944 $1784
Short term investments $9837 $22316 $29125 $10437
Net receivables $11177 $10952 $11479 $7930
Inventory $10189 $8981 $9059 $8046
Total current assets $43333 $51259 $59693 $35067
Long term investments $15368 $15069 $21526 $20262
Property, plant & equipment $18940 $19276 $14882 $13900
Goodwill & intangible assets $132683 $94745 $74354 $78048
Total noncurrent assets $183168 $145946 $121783 $119162
Total investments $25205 $37385 $50651 $30699
Total assets $226501 $197205 $181476 $154229
Current liabilities
Accounts payable $6710 $6809 $5578 $4309
Deferred revenue $2700 $2520 $3067
Short long term debt $10350 $2945 $2241 $2703
Total current liabilities $47794 $42138 $42671 $25920
Long term debt $61538 $32884 $36195 $37133
Total noncurrent liabilities $89419 $59150 $61342 $64836
Total debt $71888 $35829 $38436 $39836
Total liabilities $137213 $101545 $104013 $90756
Shareholders' equity
Retained earnings $118353 $125656 $103394 $96770
Other shareholder equity -$7961 -$8525 -$5897 -$11688
Total shareholder equity $89014 $95661 $77201 $63238
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 1 May 2023
Revenue
Total revenue $14249 $12734 $18282
Cost of revenue
Gross Profit $7584 $9332 $13257
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7709 $7215 $6571
Operating income
Income from continuing operations
EBIT
Income tax expense -$795 -$71 $715
Interest expense $2422 $99 -$313
Net income
Net income -$3369 $2327 $5543
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $58496 $100330 $81288 $41908
Cost of revenue $34344 $30821 $8692
Gross Profit $40707 $65986 $50467 $33216
Operating activities
Research & development $11428 $13829 $9405
Selling, general & administrative $13677 $12703 $11615
Total operating expenses $27899 $31259 $26156 $25725
Operating income $34727 $24311 $7491
Income from continuing operations
EBIT $34700 $23832 $10093
Income tax expense -$1115 $3328 $1852 $477
Interest expense $1986
Net income
Net income $2119 $31372 $21980 $9616
Income (for common shares) $31372 $21979 $9616
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 31 Mar 2023
Net income -$3369 $5543
Operating activities
Depreciation $1670 $1487
Business acquisitions & disposals -$43405
Stock-based compensation $121 $105
Total cash flows from operations $5240 $1212
Investing activities
Capital expenditures -$1044 -$1139
Investments $33438 $4473
Total cash flows from investing -$10996 -$22170 $3315 $3315
Financing activities
Dividends paid -$2315 -$4618 -$2303 -$2303
Sale and purchase of stock
Net borrowings $7775 -$32
Total cash flows from financing $5442 $24403 -$2771 -$2771
Effect of exchange rate -$1 -$7 -$2 -$2
Change in cash and equivalents -$316 $2230 $1754 $1754
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2119 $31372 $21980 $9616
Operating activities
Depreciation $6290 $5064 $5191 $4777
Business acquisitions & disposals -$43430 -$19037
Stock-based compensation $525 $872 $1182 $756
Total cash flows from operations $8700 $29267 $32580 $14403
Investing activities
Capital expenditures -$3907 -$3236 -$2711 -$2791
Investments $15239 $6682 -$19517 -$1672
Total cash flows from investing -$32278 -$15783 -$22546 -$4271
Financing activities
Dividends paid -$9247 -$8983 -$8729 -$8440
Sale and purchase of stock -$2000 $425
Net borrowings $35945 -$3516 -$1103 -$12755
Total cash flows from financing $26066 -$14834 -$9816 -$9649
Effect of exchange rate -$40 -$165 -$59 -$8
Change in cash and equivalents $2448 -$1515 $159 $475
Fundamentals
Market cap $148.60B
Enterprise value $217.64B
Shares outstanding 5.65B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -37.06%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.53
Book/Share 17.18
Cash/Share 0.51
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.54
Net debt/EBITDA N/A
Current ratio 0.91
Quick ratio 0.69