(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $4.33 | $1.18 | $1.99 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $133.92 | $114.02 | $166.06 | $210.49 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $8385.34 | $8559.75 | $8039.93 | $8931.65 |
Current liabilities | ||||
Accounts payable | $60.41 | $294.75 | $437.69 | $192.39 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $3445.74 | $3907.94 | $3690.78 | $4375.7 |
Long term debt | $18.81 | $40.6 | $13.66 | $61.15 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $3478.5 | $3981.27 | $3733.39 | $4464.77 |
Shareholders' equity | ||||
Retained earnings | -$2305.07 | -$2267.46 | -$2125.94 | -$1632.38 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $4.33 | $2 | $2.97 | $32.6 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $114.02 | $210.5 | $44 | $54.1 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $8559.75 | $8931.7 | $3243.59 | $2523.6 |
Current liabilities | ||||
Accounts payable | $294.75 | $192.4 | $163.01 | $47.9 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $3907.94 | $4375.7 | $1431.5 | $1134.5 |
Long term debt | $40.6 | $61.2 | $21.32 | $2.9 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $3981.27 | $4464.8 | $1462.15 | $1148.5 |
Shareholders' equity | ||||
Retained earnings | -$2267.46 | -$1632.4 | -$3.82 | -$169.8 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $392.86 | $394.52 | $380.68 | $384.76 |
Cost of revenue | ||||
Gross Profit | $242.22 | $266.56 | $278.31 | $316.84 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.07 | $0.08 | $0.06 | $0.04 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $84.65 | -$74.37 | -$305.96 | -$1100.47 |
Net income | ||||
Net income | $326.8 | $192.11 | -$27.7 | -$783.67 |
Income (for common shares) |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $775.21 | $534.7 | $212.34 | $224.5 |
Cost of revenue | ||||
Gross Profit | $544.88 | $439.7 | $167.37 | $169.6 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.14 | $0.1 | $0.01 | $0.1 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$380.33 | -$1146.2 | $166.01 | -$340.5 |
Net income | ||||
Net income | $164.41 | -$706.6 | $333.38 | -$171.1 |
Income (for common shares) |
(in millions $) | 31 Jan 2023 | 30 Jul 2022 | 31 Jan 2022 | 30 Jul 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$410.86 | -$317.6 | -$82.55 | -$151.86 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1095.01 | $275.97 | $197.14 | $269.5 |
Effect of exchange rate | ||||
Change in cash and equivalents | $6.79 | $1.78 | $0.68 | -$29.08 |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$704.18 | -$317.6 | -$151.86 | -$154.3 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$616.15 | $276 | $269.5 | -$78.4 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$3.52 | $1.8 | -$29.08 | $31.6 |
Market cap | $5.48B |
---|---|
Enterprise value | N/A |
Shares outstanding | 285.54M |
Revenue | $1.55B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$292.46M |
Revenue Q/Q | 162.08% |
Revenue Y/Y | 237.93% |
P/E ratio | -18.74 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 3.53 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$1.02 |
---|---|
ROA | -3.45% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.04 |
Quick ratio | N/A |