Company logo

PCG - PG&E Corporation

NYSE -> Utilities -> Utilities—Regulated Electric
San Francisco, United States
Type: Equity

PCG price evolution
PCG
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1552 $1020 $932
Short term investments
Net receivables $3941 $12869 $12086 $10631
Inventory $812 $823 $821 $870
Total current assets $17547 $16739 $15231 $14383
Long term investments $3740 $3710 $3574
Property, plant & equipment $86925 $85815 $84236 $82919
Goodwill & intangible assets
Total noncurrent assets $114049 $112414 $111315
Total investments $3740 $3710 $3574
Total assets $132319 $130788 $127645 $125698
Current liabilities
Accounts payable $2395 $2149 $2147 $2309
Deferred revenue
Short long term debt $7410 $4095 $5686
Total current liabilities $16883 $18543 $15453 $17314
Long term debt $54752 $53201 $54473 $52047
Total noncurrent liabilities $85740 $86209 $83092
Total debt $60611 $58568 $57733
Total liabilities $105485 $104283 $101662 $100406
Shareholders' equity
Retained earnings -$3558 -$4112 -$4611 -$5321
Other shareholder equity -$10 -$14 -$14 -$13
Total shareholder equity $26253 $25731 $25040
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $932 $947 $307 $627
Short term investments
Net receivables $10631 $4269 $7672 $6212
Inventory $870 $842 $596 $628
Total current assets $14383 $12815 $11077 $9602
Long term investments $3574 $3297 $3798 $3538
Property, plant & equipment $82919 $77519 $71060 $67877
Goodwill & intangible assets
Total noncurrent assets $111315 $105829 $92250 $88254
Total investments $3574 $3297 $3798 $3538
Total assets $125698 $118644 $103327 $97856
Current liabilities
Accounts payable $2309 $2888 $2855 $2402
Deferred revenue
Short long term debt $5686 $4554 $7133 $4108
Total current liabilities $17314 $15788 $17427 $13581
Long term debt $52047 $47742 $39035 $38496
Total noncurrent liabilities $83092 $79781 $64677 $63022
Total debt $57733 $53539 $46168 $42604
Total liabilities $100406 $95821 $82104 $76603
Shareholders' equity
Retained earnings -$5321 -$7542 -$9284 -$9196
Other shareholder equity -$13 -$5 -$20 -$27
Total shareholder equity $25040 $22823 $20971 $21001
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $5941 $5986 $5861 $7041
Cost of revenue $3724 $3486 $4481
Gross Profit $5017 $2262 $2375 $2560
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3775 $1128 $1099 $1425
Operating income $1134 $1276 $1135
Income from continuing operations
EBIT $1414 $1486 $1387
Income tax expense -$106 $82 $39 -$458
Interest expense -$639 $812 $715 $926
Net income
Net income $576 $520 $732 $919
Income (for common shares) $520 $732 $919
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24428 $21680 $20642 $18469
Cost of revenue $16121 $14665 $14581 $12582
Gross Profit $8307 $7015 $6061 $5887
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5636 $5178 $4189 $6091
Operating income $2671 $1837 $1872 -$204
Income from continuing operations
EBIT $3535 $2379 $2335 $304
Income tax expense -$1557 -$1338 $836 $362
Interest expense $2850 $1917 $1601 $1260
Net income
Net income $2242 $1800 -$102 -$1318
Income (for common shares) $2242 $1800 -$102 -$1318
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $520 $732 $919
Operating activities
Depreciation $1053 $1022 $853
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $711 $2261 $477
Investing activities
Capital expenditures -$2298 -$2638 -$2613
Investments -$3 -$296 $160
Total cash flows from investing -$8219 -$2295 -$2930 -$2451
Financing activities
Dividends paid -$64 -$22 -$21
Sale and purchase of stock
Net borrowings $2059 $864 $1887
Total cash flows from financing $2414 $2116 $757 $1944
Effect of exchange rate
Change in cash and equivalents $298 $532 $88 -$30
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2242 $1800 -$102 -$1318
Operating activities
Depreciation $3738 $3856 $3403 $3468
Business acquisitions & disposals $749
Stock-based compensation
Total cash flows from operations $4747 $3721 $2262 -$19130
Investing activities
Capital expenditures -$9714 -$9584 -$7689 -$7690
Investments $539 -$664 -$24 -$72
Total cash flows from investing -$9162 -$10214 -$6905 -$7748
Financing activities
Dividends paid
Sale and purchase of stock $7582
Net borrowings $4417 $7080 $3982 $17185
Total cash flows from financing $4400 $7133 $4323 $25928
Effect of exchange rate
Change in cash and equivalents -$15 $640 -$320 -$950
Fundamentals
Market cap $45.38B
Enterprise value N/A
Shares outstanding 2.14B
Revenue $24.83B
EBITDA N/A
EBIT N/A
Net Income $2.75B
Revenue Q/Q 0.90%
Revenue Y/Y 9.10%
P/E ratio 16.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.83
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.29
ROA 2.13%
ROE N/A
Debt/Equity 4.01
Net debt/EBITDA N/A
Current ratio 1.04
Quick ratio 0.99