Company logo

PCG - PG&E Corporation

NYSE -> Utilities -> Utilities—Regulated Electric
San Francisco, United States
Type: Equity

PCG price evolution
PCG
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $932 $962 $1062 $1415
Short term investments
Net receivables $10631 $10010 $9617 $8613
Inventory $870 $888 $888 $835
Total current assets $14383 $12809 $12681 $12297
Long term investments $3574 $3410 $3524 $3438
Property, plant & equipment $82919 $81671 $80191 $78768
Goodwill & intangible assets
Total noncurrent assets $111315 $110200 $108024 $107315
Total investments $3574 $3410 $3524 $3438
Total assets $125698 $123009 $120705 $119612
Current liabilities
Accounts payable $2309 $2689 $2366 $2324
Deferred revenue
Short long term debt $5686 $4518 $4010 $5198
Total current liabilities $17314 $15172 $13202 $14801
Long term debt $52047 $51442 $51703 $49976
Total noncurrent liabilities $83092 $83453 $83488 $81225
Total debt $57733 $55960 $55713 $55174
Total liabilities $100406 $98625 $96690 $96026
Shareholders' equity
Retained earnings -$5321 -$6219 -$6567 -$6973
Other shareholder equity -$13 -$2
Total shareholder equity $25040 $24132 $23763 $23334
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $932 $947 $307 $627
Short term investments
Net receivables $10631 $4269 $7672 $6212
Inventory $870 $842 $596 $628
Total current assets $14383 $12815 $11077 $9602
Long term investments $3574 $3297 $3798 $3538
Property, plant & equipment $82919 $77519 $71060 $67877
Goodwill & intangible assets
Total noncurrent assets $111315 $105829 $92250 $88254
Total investments $3574 $3297 $3798 $3538
Total assets $125698 $118644 $103327 $97856
Current liabilities
Accounts payable $2309 $2888 $2855 $2402
Deferred revenue
Short long term debt $5686 $4554 $7133 $4108
Total current liabilities $17314 $15788 $17427 $13581
Long term debt $52047 $47742 $39035 $38496
Total noncurrent liabilities $83092 $79781 $64677 $63022
Total debt $57733 $53539 $46168 $42604
Total liabilities $100406 $95821 $82104 $76603
Shareholders' equity
Retained earnings -$5321 -$7542 -$9284 -$9196
Other shareholder equity -$13 -$5 -$20 -$27
Total shareholder equity $25040 $22823 $20971 $21001
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $7041 $5888 $5290 $6209
Cost of revenue $4481 $4143 $3382 $4115
Gross Profit $2560 $1745 $1908 $2094
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1425 $1344 $1402 $1465
Operating income $1135 $401 $506 $629
Income from continuing operations
EBIT $1387 $614 $711 $823
Income tax expense -$458 -$416 -$335 -$348
Interest expense $926 $682 $640 $602
Net income
Net income $919 $348 $406 $569
Income (for common shares) $919 $348 $406 $569
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24428 $21680 $20642 $18469
Cost of revenue $16121 $14665 $14581 $12582
Gross Profit $8307 $7015 $6061 $5887
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5636 $5178 $4189 $6091
Operating income $2671 $1837 $1872 -$204
Income from continuing operations
EBIT $3535 $2379 $2335 $304
Income tax expense -$1557 -$1338 $836 $362
Interest expense $2850 $1917 $1601 $1260
Net income
Net income $2242 $1800 -$102 -$1318
Income (for common shares) $2242 $1800 -$102 -$1318
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $919 $348 $406 $569
Operating activities
Depreciation $853 $811 $997 $1077
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $477 $1810 $1275 $1185
Investing activities
Capital expenditures -$2613 -$2421 -$2392 -$2288
Investments $160 $126 $110 $143
Total cash flows from investing -$2451 -$2291 -$2280 -$2140
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $1887 $439 $603 $1488
Total cash flows from financing $1944 $381 $652 $1423
Effect of exchange rate
Change in cash and equivalents -$30 -$100 -$353 $468
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2242 $1800 -$102 -$1318
Operating activities
Depreciation $3738 $3856 $3403 $3468
Business acquisitions & disposals $749
Stock-based compensation
Total cash flows from operations $4747 $3721 $2262 -$19130
Investing activities
Capital expenditures -$9714 -$9584 -$7689 -$7690
Investments $539 -$664 -$24 -$72
Total cash flows from investing -$9162 -$10214 -$6905 -$7748
Financing activities
Dividends paid
Sale and purchase of stock $7582
Net borrowings $4417 $7080 $3982 $17185
Total cash flows from financing $4400 $7133 $4323 $25928
Effect of exchange rate
Change in cash and equivalents -$15 $640 -$320 -$950
Fundamentals
Market cap $36.19B
Enterprise value $92.99B
Shares outstanding 2.13B
Revenue $24.43B
EBITDA $7.27B
EBIT $3.54B
Net Income $2.24B
Revenue Q/Q 31.12%
Revenue Y/Y 12.68%
P/E ratio 16.14
EV/Sales 3.81
EV/EBITDA 12.79
EV/EBIT 26.30
P/S ratio 1.48
P/B ratio 1.44
Book/Share 11.74
Cash/Share 0.44
EPS $1.05
ROA 1.83%
ROE 9.32%
Debt/Equity 4.01
Net debt/EBITDA 13.68
Current ratio 0.83
Quick ratio 0.78