(in millions $) | 30 Jul 2024 | 12 Apr 2024 | 13 Nov 2023 | 4 Aug 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $2840 | $81440.83 | $70245.73 | $66295.75 |
Short term investments | $8224.76 | $9298.69 | $7884.24 | |
Net receivables | $40053 | $38310.61 | $32919.99 | $29782.01 |
Inventory | $40796 | $40238.46 | $41333.34 | $42658.73 |
Total current assets | $159310 | $169969.62 | $154106.84 | $148726.69 |
Long term investments | $967179.28 | $918716.07 | $927951.9 | |
Property, plant & equipment | $755739 | $803742.32 | $758935.72 | $768161.07 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1058688 | $1137148.91 | $1072822.91 | $1076678.59 |
Current liabilities | ||||
Accounts payable | $26752 | $25213.86 | $24464.73 | $28446.14 |
Deferred revenue | ||||
Short long term debt | $60360.3 | $57683.33 | $54157.68 | |
Total current liabilities | $177972 | $177382.38 | $161702.95 | $164793.79 |
Long term debt | $264470 | $267582.32 | $261861.66 | $249535 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $685209 | $725476.14 | $669002.95 | $673728.26 |
Shareholders' equity | ||||
Retained earnings | $128272 | $380544.41 | $367300.98 | $355058.14 |
Other shareholder equity | $39775 | $21016 | $16376 | $32022 |
Total shareholder equity | $411672.77 | $403819.96 | $402950.33 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $501 | $1126 | $10467 | $60856 |
Short term investments | $8224.76 | $9309.17 | $650 | $3424 |
Net receivables | $35405 | $32961 | $7049 | $35432 |
Inventory | $37184 | $45804 | $7255 | $29500 |
Total current assets | $157079 | $163052 | $30149 | $142323 |
Long term investments | $967179.28 | $816928.13 | $1554 | $17237 |
Property, plant & equipment | $742774 | $679182 | $125330 | $645434 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $162622 | |||
Total investments | ||||
Total assets | $1050888 | $976709 | $174348 | $987419 |
Current liabilities | ||||
Accounts payable | $23302 | $28507 | $5483 | $35645 |
Deferred revenue | ||||
Short long term debt | $60360.3 | $47845.05 | $3533 | $21751 |
Total current liabilities | $163928 | $163731 | $24176 | $136287 |
Long term debt | $247281 | $233053 | $32059 | $258287 |
Total noncurrent liabilities | $103909 | |||
Total debt | $75585.94 | |||
Total liabilities | $670447 | $614115 | $104536 | $676269 |
Shareholders' equity | ||||
Retained earnings | $158633 | $131664 | $72811 | $127512 |
Other shareholder equity | $16376 | $25498 | -$110505 | -$24534 |
Total shareholder equity | $411672.77 | $364047.74 | $69407 | $308410 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 12 Apr 2024 | 13 Nov 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $142005.44 | $133859.26 | ||
Cost of revenue | $65237.53 | $62770.1 | ||
Gross Profit | $76767.91 | $71089.16 | ||
Operating activities | ||||
Research & development | $1121.08 | $974.4 | ||
Selling, general & administrative | $9340.6 | $8816.73 | ||
Total operating expenses | $82189.97 | $81687.05 | ||
Operating income | $59815.48 | $52172.21 | ||
Income from continuing operations | ||||
EBIT | $58846.32 | $52958.02 | ||
Income tax expense | $10299.28 | $11855.18 | ||
Interest expense | ||||
Net income | ||||
Net income | $32789.02 | $28582.35 | ||
Income (for common shares) | $32789.02 | $28582.35 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $511994 | $72830 | $242146 | |
Cost of revenue | $32028 | $118184 | ||
Gross Profit | $246304 | $40802 | $123962 | |
Operating activities | ||||
Research & development | $563 | $1819 | ||
Selling, general & administrative | $5405 | $30545 | ||
Total operating expenses | $48137 | $38439 | $161746 | |
Operating income | $34391 | $80400 | ||
Income from continuing operations | ||||
EBIT | $34391 | $80400 | ||
Income tax expense | $52315 | $8239 | -$6209 | |
Interest expense | -$10064 | -$1894 | -$13702 | |
Net income | ||||
Net income | $124606 | $19875 | $7108 | |
Income (for common shares) | $19875 | $7108 |
(in millions $) | 30 Jul 2024 | 12 Apr 2024 | 13 Nov 2023 | 4 Aug 2023 |
---|---|---|---|---|
Net income | $32789.02 | $28582.35 | $30531.14 | |
Operating activities | ||||
Depreciation | $69519.39 | -$32287.95 | $17020.54 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $226209.46 | -$104551.13 | $50511.55 | |
Investing activities | ||||
Capital expenditures | -$63416.98 | $27903.83 | -$15255.09 | |
Investments | ||||
Total cash flows from investing | -$26901 | -$41649.1 | $9923.53 | -$4164.77 |
Financing activities | ||||
Dividends paid | -$54636 | |||
Sale and purchase of stock | ||||
Net borrowings | $238277.03 | $240000.57 | $229512.69 | |
Total cash flows from financing | -$89760 | -$160708.5 | $82552.33 | -$46142.47 |
Effect of exchange rate | $5226 | |||
Change in cash and equivalents | -$17784 | $81440.83 | $70245.73 | $66295.75 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $19875 | $7108 | ||
Operating activities | ||||
Depreciation | $10037 | $74784 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $37791 | $148106 | ||
Investing activities | ||||
Capital expenditures | -$6325 | -$29974 | ||
Investments | -$20 | -$4957 | ||
Total cash flows from investing | -$39495 | -$4377 | $2157 | -$23455 |
Financing activities | ||||
Dividends paid | -$97925 | -$194200 | -$13078 | -$6209 |
Sale and purchase of stock | ||||
Net borrowings | -$25355 | -$78831 | ||
Total cash flows from financing | -$153435 | -$264156 | -$40791 | -$101773 |
Effect of exchange rate | -$2876 | -$3636 | -$402 | $8323 |
Change in cash and equivalents | $19890 | -$16759 | -$1245 | $31201 |
Market cap | $91.17B |
---|---|
Enterprise value | N/A |
Shares outstanding | 6.44B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.44 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 1.63 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.90 |
Quick ratio | 0.67 |