Company logo

PBH - Prestige Consumer Healthcare Inc.

NYSE -> Healthcare -> Medical Distribution
Tarrytown, United States
Type: Equity

PBH price evolution
PBH
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $34.26 $46.47 $63.62
Short term investments
Net receivables $171.69 $176.78 $174.29
Inventory $152.04 $138.72 $148.64
Total current assets $368.74 $375.04 $393.79
Long term investments
Property, plant & equipment $86.28 $89.33 $83.26
Goodwill & intangible assets $2846.26 $2848.32 $2856.41
Total noncurrent assets $2938.78 $2943.37 $2945.97
Total investments
Total assets $3307.52 $3318.42 $3339.75
Current liabilities
Accounts payable $39.56 $38.98 $39.34
Deferred revenue
Short long term debt $4.45 $6.15 $7.84
Total current liabilities $114.11 $117.05 $127.44
Long term debt $1091.36 $1133.5 $1205.67
Total noncurrent liabilities $1512.63 $1546.29 $1611.74
Total debt $1102.86 $1139.66 $1213.51
Total liabilities $1626.75 $1663.33 $1739.18
Shareholders' equity
Retained earnings $1390.27 $1341.2 $1291.74
Other shareholder equity -$31.34 -$34.49 -$28.53
Total shareholder equity $1680.77 $1655.08 $1600.58
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $46.47 $58.49 $27.18 $32.3
Short term investments
Net receivables $176.78 $167.02 $139.33 $114.67
Inventory $138.72 $162.12 $120.34 $114.96
Total current assets $375.04 $391.74 $293.27 $269.83
Long term investments
Property, plant & equipment $89.33 $89.53 $98.53 $102.77
Goodwill & intangible assets $2848.32 $2869.45 $3275.61 $3053.81
Total noncurrent assets $2943.37 $2961.99 $3377.41 $3159.44
Total investments
Total assets $3318.42 $3353.73 $3670.68 $3429.27
Current liabilities
Accounts payable $38.98 $62.74 $55.76 $45.98
Deferred revenue
Short long term debt $6.15 $9.76 $9.11 $8.45
Total current liabilities $117.05 $160.72 $143.42 $122.14
Long term debt $1133.5 $1357.33 $1497.25 $1506.17
Total noncurrent liabilities $1546.29 $1745.93 $1949.65 $1948.84
Total debt $1139.66 $1367.09 $1506.36 $1514.62
Total liabilities $1663.33 $1906.64 $2093.07 $2070.97
Shareholders' equity
Retained earnings $1341.2 $1131.86 $1214.16 $1008.78
Other shareholder equity -$34.49 -$31.56 -$19.03 -$19.8
Total shareholder equity $1655.08 $1447.08 $1577.61 $1358.3
(in millions $) 30 Jul 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1125.36 $1127.72 $1086.81 $943.37
Cost of revenue $500.91 $502.43 $466.17 $395.89
Gross Profit $624.45 $625.29 $620.65 $547.47
Operating activities
Research & development
Selling, general & administrative $259.47 $252.41 $265.86 $226.13
Total operating expenses $282.02 $647.71 $290.73 $250.07
Operating income $342.43 -$22.41 $329.92 $297.4
Income from continuing operations
EBIT $343.19 -$24.75 $326.75 $286.44
Income tax expense $66.69 -$11.61 $57.08 $39.43
Interest expense $67.16 $69.16 $64.29 $82.33
Net income
Net income $209.34 -$82.31 $205.38 $164.68
Income (for common shares) $209.34 -$82.31 $205.38 $164.68
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $49.07 $49.46 $53.05 $53.56
Operating activities
Depreciation $9.83 $9.5 $9.32 $9.21
Business acquisitions & disposals -$10.56
Stock-based compensation $3.42 $3.73 $2.45 $3.69
Total cash flows from operations $54.78 $66.91 $71.47 $62.46
Investing activities
Capital expenditures -$1.15 -$3.14 -$2 -$2.93
Investments
Total cash flows from investing -$2.13 -$15 -$4.5 -$2.93
Financing activities
Dividends paid
Sale and purchase of stock -$24 $7.27 $1.64 $2.15
Net borrowings -$35.72 -$74.95 -$66.48 -$55.7
Total cash flows from financing -$65.52 -$68.44 -$64.84 -$53.55
Effect of exchange rate $0.66 -$0.6 $1.42 -$0.49
Change in cash and equivalents -$12.21 -$17.15 $3.55 $5.49
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $209.34 -$82.31 $205.38 $164.68
Operating activities
Depreciation $36.82 $38.94 $38.8 $37.25
Business acquisitions & disposals -$10.56 -$247.05
Stock-based compensation $14.01 $12.4 $9.04 $8.54
Total cash flows from operations $248.93 $229.72 $259.92 $235.61
Investing activities
Capital expenditures -$9.55 -$7.78 -$9.64 -$22.24
Investments
Total cash flows from investing -$20.11 -$11.58 -$256.51 -$22.24
Financing activities
Dividends paid
Sale and purchase of stock -$6.91 -$42.63 $7.04 -$9.02
Net borrowings -$227.83 -$137.75 -$5.58 -$251.44
Total cash flows from financing -$241.01 -$185.85 -$7.57 -$279.42
Effect of exchange rate $0.18 -$0.98 -$0.96 $3.6
Change in cash and equivalents -$12.02 $31.3 -$5.12 -$62.46
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.00
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A