PBA - Pembina Pipeline Corporation
NYSE
->
Energy
->
Oil & Gas Midstream
Calgary,
Canada
Type: Equity
PBA price evolution
PBA
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | ||||
| Short term investments | ||||
| Net receivables | $1026 | $1030 | $1022 | $852 |
| Inventory | $322 | $313 | $291 | $333 |
| Total current assets | $1487 | $1623 | $3048 | $2633 |
| Long term investments | ||||
| Property, plant & equipment | $22884 | $22831 | $16398 | $16321 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $35412 | $35617 | $33224 | $32618 |
| Current liabilities | ||||
| Accounts payable | $1187 | $1067 | $917 | $1136 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $2300 | $2370 | $2951 | $3221 |
| Long term debt | $12361 | $12284 | $11221 | $10416 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $18389 | $18383 | $17304 | $16805 |
| Shareholders' equity | ||||
| Retained earnings | -$2440 | -$2314 | -$2352 | -$2372 |
| Other shareholder equity | $265 | $349 | $309 | $221 |
| Total shareholder equity | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $43 | $81 | ||
| Short term investments | ||||
| Net receivables | $798 | $880 | $780 | $638 |
| Inventory | $333 | $269 | $376 | $221 |
| Total current assets | $2633 | $1362 | $1245 | $989 |
| Long term investments | $4622 | $4377 | ||
| Property, plant & equipment | $16321 | $16036 | $18774 | $19200 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $22713.75 | |||
| Total investments | ||||
| Total assets | $32618 | $31475 | $31456 | $31416 |
| Current liabilities | ||||
| Accounts payable | $1136 | $1254 | $652 | $434 |
| Deferred revenue | ||||
| Short long term debt | $1000 | $601 | ||
| Total current liabilities | $3221 | $2046 | $2390 | $1781 |
| Long term debt | $10416 | $10596 | $10239 | $10276 |
| Total noncurrent liabilities | $10913.83 | |||
| Total debt | ||||
| Total liabilities | $16805 | $15746 | $17093 | $16401 |
| Shareholders' equity | ||||
| Retained earnings | -$2372 | -$2613 | -$3920 | -$3637 |
| Other shareholder equity | $221 | $341 | $28 | $2 |
| Total shareholder equity | $11786 | $12009 | ||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1844 | $2466 | ||
| Cost of revenue | ||||
| Gross Profit | $747 | $850 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $124 | $150 | ||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $89 | $117 | ||
| Interest expense | -$144 | -$112 | ||
| Net income | ||||
| Net income | $346 | $666 | ||
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $9125 | $11611 | $6202 | |
| Cost of revenue | $4132 | |||
| Gross Profit | $2840 | $3123 | $2070 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $208 | |||
| Total operating expenses | $416 | $528 | $4390 | |
| Operating income | $1812 | |||
| Income from continuing operations | ||||
| EBIT | $1812 | |||
| Income tax expense | $413 | $248 | -$100 | |
| Interest expense | -$450 | -$470 | -$401 | |
| Net income | ||||
| Net income | $1648 | $2842 | -$316 | |
| Income (for common shares) | -$476 | |||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$3610 | -$3289 | -$376 | -$789 |
| Financing activities | ||||
| Dividends paid | -$1266 | -$831 | -$398 | -$1579 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | $1246 | $1997 | $1504 | -$1800 |
| Effect of exchange rate | $5 | $7 | $3 | -$2 |
| Change in cash and equivalents | -$47 | $105 | $1567 | $44 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Net income | $1242 | -$316 | ||
| Operating activities | ||||
| Depreciation | $723 | $715 | ||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $2650 | $2252 | ||
| Investing activities | ||||
| Capital expenditures | -$683 | -$1075 | ||
| Investments | -$335 | -$202 | ||
| Total cash flows from investing | -$789 | -$154 | -$1039 | -$1483 |
| Financing activities | ||||
| Dividends paid | -$1579 | -$1651 | -$1521 | -$1530 |
| Sale and purchase of stock | ||||
| Net borrowings | $277 | $644 | ||
| Total cash flows from financing | -$1800 | -$2720 | -$1665 | -$809 |
| Effect of exchange rate | -$2 | $9 | $16 | -$8 |
| Change in cash and equivalents | $44 | $64 | -$38 | -$48 |
News
Fundamentals
| Market cap | $21.04B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 580.00M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.65 |
| Quick ratio | 0.51 |