Company logo

PATH - UiPath Inc.

NYSE -> Technology -> Software—Infrastructure
New York, United States
Type: Equity

PATH price evolution
PATH
(in millions $) 1 May 2025 1 Dec 2024 31 Aug 2024 30 May 2024
Current assets
Cash $939.75
Short term investments $804.06
Net receivables $446.06 $368.81 $358.77
Inventory
Total current assets $2176.48 $2274.33 $2469.2
Long term investments
Property, plant & equipment $94.73 $93.07 $83.2
Goodwill & intangible assets $100.56
Total noncurrent assets $427
Total investments $804.06
Total assets $2663.29 $2701.33 $2844.98
Current liabilities
Accounts payable $18.43 $9.91 $6.86
Deferred revenue $612.86
Short long term debt
Total current liabilities $695.47 $632.5 $597.54
Long term debt $78.17
Total noncurrent liabilities $235.25
Total debt $78.17
Total liabilities $931.45 $867.75 $817.97
Shareholders' equity
Retained earnings -$2039.67 -$2029.01 -$1942.92
Other shareholder equity $9.37 $8.23 $5.35
Total shareholder equity $1833.58
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1062.12 $1402.12 $1768.72 $364.69
Short term investments $818.14 $354.77 $96.42 $102.83
Net receivables $520.49 $443.48 $251.99 $172.29
Inventory
Total current assets $2580.41 $2344.41 $2277.3 $734.43
Long term investments $2.94 $19.52 $6.5
Property, plant & equipment $80.05 $81.1 $66.13 $32.08
Goodwill & intangible assets $103.73 $111.02 $70.38 $38.25
Total noncurrent assets $374.35 $390.8 $295.15 $132.03
Total investments $818.14 $357.72 $115.94 $109.33
Total assets $2954.76 $2735.21 $2572.45 $866.46
Current liabilities
Accounts payable $3.45 $8.89 $11.52 $6.68
Deferred revenue $647.83 $520.03 $366.02 $272.4
Short long term debt
Total current liabilities $711.69 $626.45 $527.5 $365.16
Long term debt $58.71 $56.44 $49.84 $14.15
Total noncurrent liabilities $226.95 $188.6 $123.03 $83.04
Total debt $58.71 $56.44 $49.84 $14.15
Total liabilities $938.64 $815.05 $650.53 $448.2
Shareholders' equity
Retained earnings -$1914.18 -$1824.3 -$1495.95 -$970.36
Other shareholder equity $8.82 $7.61 $10.9 -$12.52
Total shareholder equity $2016.11 $1920.16 $1921.92 -$803.7
(in millions $) 30 Oct 2025 30 Jul 2025 1 May 2025 1 Dec 2024
Revenue
Total revenue $354.65
Cost of revenue
Gross Profit $290.88
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $331.2
Operating income
Income from continuing operations
EBIT
Income tax expense -$14.84
Interest expense $9.76
Net income
Net income -$10.65
Income (for common shares)
(in millions $) 2 Mar 2024 31 Dec 2022 3 Mar 2022 31 Dec 2020
Revenue
Total revenue $1308.07 $1058.58 $607.64
Cost of revenue $180.05 $65.86
Gross Profit $1112.15 $878.53 $541.79
Operating activities
Research & development $285.75 $109.92
Selling, general & administrative $941.06 $542.19
Total operating expenses $1274.36 $1226.81 $652.11
Operating income -$348.28 -$110.32
Income from continuing operations
EBIT -$317.56 -$94.66
Income tax expense $14.07 $10.79 -$2.27
Interest expense $57.13
Net income
Net income -$89.88 -$328.35 -$92.39
Income (for common shares) -$328.35 -$92.39
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$28.81 -$5.89 $35.77 -$439.57
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$433.53 -$260.89 -$45.74 -$196.9
Effect of exchange rate -$0.19 -$2 -$5.13 -$2.62
Change in cash and equivalents -$288.05 -$122.36 $84.94 -$340
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$328.35 -$525.59 -$92.39
Operating activities
Depreciation $30.4 $23.58 $19.6
Business acquisitions & disposals -$29.54 -$5.5 -$19.69
Stock-based compensation $369.84 $515.58 $86.17
Total cash flows from operations -$9.98 -$54.96 $29.18
Investing activities
Capital expenditures -$23.82 -$11.83 -$3.19
Investments -$236.98 -$16.88 -$103.11
Total cash flows from investing -$439.57 -$289.14 -$35.44 -$125.99
Financing activities
Dividends paid
Sale and purchase of stock $6.89 $700.83 $26.38
Net borrowings -$0.81
Total cash flows from financing -$196.9 -$60.67 $1469.67 $250.42
Effect of exchange rate -$2.62 -$6.81 $18.27 -$16.55
Change in cash and equivalents -$340 -$366.6 $1397.53 $137.06
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.47
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A