Company logo

PATH - UiPath Inc.

NYSE -> Technology -> Software—Infrastructure
New York, United States
Type: Equity

PATH price evolution
PATH
(in millions $) 1 May 2024 1 Dec 2023 30 Oct 2023 30 May 2023
Current assets
Cash $1062.12 $1003.52 $1094.3
Short term investments $818.14 $814.1 $735.67
Net receivables $520.49 $457.26 $306.93 $301.84
Inventory
Total current assets $2580.41 $2429.65 $2303.6 $2257.27
Long term investments
Property, plant & equipment $80.05 $76.22 $77.53 $79.19
Goodwill & intangible assets $103.73 $103.75 $109.3
Total noncurrent assets $374.35 $357.4 $366.54
Total investments $818.14 $814.1 $735.67
Total assets $2954.76 $2787.06 $2670.14 $2642.68
Current liabilities
Accounts payable $3.45 $13.66 $1.89 $5.73
Deferred revenue $647.83 $538.44 $487.8
Short long term debt
Total current liabilities $711.69 $627.68 $518.14 $503.39
Long term debt $58.71 $57.69 $56.7
Total noncurrent liabilities $226.95 $198.16 $168.63
Total debt $58.71 $57.69 $56.7
Total liabilities $938.64 $825.84 $686.77 $687.15
Shareholders' equity
Retained earnings -$1914.18 -$1948.1 -$1916.56 -$1856.2
Other shareholder equity $8.82 $3.16 $12.14 $10.07
Total shareholder equity $2016.11 $1961.21 $1983.37
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1062.12 $1402.12 $1768.72 $364.69
Short term investments $818.14 $354.77 $96.42 $102.83
Net receivables $520.49 $443.48 $251.99 $172.29
Inventory
Total current assets $2580.41 $2344.41 $2277.3 $734.43
Long term investments $2.94 $19.52 $6.5
Property, plant & equipment $80.05 $81.1 $66.13 $32.08
Goodwill & intangible assets $103.73 $111.02 $70.38 $38.25
Total noncurrent assets $374.35 $390.8 $295.15 $132.03
Total investments $818.14 $357.72 $115.94 $109.33
Total assets $2954.76 $2735.21 $2572.45 $866.46
Current liabilities
Accounts payable $3.45 $8.89 $11.52 $6.68
Deferred revenue $647.83 $520.03 $366.02 $272.4
Short long term debt
Total current liabilities $711.69 $626.45 $527.5 $365.16
Long term debt $58.71 $56.44 $49.84 $14.15
Total noncurrent liabilities $226.95 $188.6 $123.03 $83.04
Total debt $58.71 $56.44 $49.84 $14.15
Total liabilities $938.64 $815.05 $650.53 $448.2
Shareholders' equity
Retained earnings -$1914.18 -$1824.3 -$1495.95 -$970.36
Other shareholder equity $8.82 $7.61 $10.9 -$12.52
Total shareholder equity $2016.11 $1920.16 $1921.92 -$803.7
(in millions $) 1 May 2024 1 Dec 2023 30 Oct 2023 30 May 2023
Revenue
Total revenue $325.92 $289.59
Cost of revenue
Gross Profit $276.05 $245.92
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $331.85 $291.44
Operating income
Income from continuing operations
EBIT
Income tax expense $3.93 $3.63
Interest expense $14.65
Net income
Net income -$31.54 -$31.9
Income (for common shares)
(in millions $) 2 Mar 2024 31 Dec 2022 3 Mar 2022 31 Dec 2020
Revenue
Total revenue $1308.07 $1058.58 $607.64
Cost of revenue $180.05 $65.86
Gross Profit $1112.15 $878.53 $541.79
Operating activities
Research & development $285.75 $109.92
Selling, general & administrative $941.06 $542.19
Total operating expenses $1274.36 $1226.81 $652.11
Operating income -$348.28 -$110.32
Income from continuing operations
EBIT -$317.56 -$94.66
Income tax expense $14.07 $10.79 -$2.27
Interest expense $57.13
Net income
Net income -$89.88 -$328.35 -$92.39
Income (for common shares) -$328.35 -$92.39
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$439.57 -$60.25 -$370.68 -$135.55
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$196.9 -$69.15 -$45.83 -$20.63
Effect of exchange rate -$2.62 -$2.94 -$1.7
Change in cash and equivalents -$340 -$87.55 -$307.82 -$90.54
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$328.35 -$525.59 -$92.39
Operating activities
Depreciation $30.4 $23.58 $19.6
Business acquisitions & disposals -$29.54 -$5.5 -$19.69
Stock-based compensation $369.84 $515.58 $86.17
Total cash flows from operations -$9.98 -$54.96 $29.18
Investing activities
Capital expenditures -$23.82 -$11.83 -$3.19
Investments -$236.98 -$16.88 -$103.11
Total cash flows from investing -$439.57 -$289.14 -$35.44 -$125.99
Financing activities
Dividends paid
Sale and purchase of stock $6.89 $700.83 $26.38
Net borrowings -$0.81
Total cash flows from financing -$196.9 -$60.67 $1469.67 $250.42
Effect of exchange rate -$2.62 -$6.81 $18.27 -$16.55
Change in cash and equivalents -$340 -$366.6 $1397.53 $137.06
Fundamentals
Market cap $10.61B
Enterprise value N/A
Shares outstanding 566.08M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.47
Net debt/EBITDA N/A
Current ratio 3.63
Quick ratio N/A