Company logo

PAM - Pampa Energía S.A.

NYSE -> Utilities -> Utilities—Regulated Electric
Buenos Aires, Argentina
Type: Equity

PAM price evolution
PAM
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $26904 $4204 $6872
Short term investments
Net receivables $155346 $113352 $96449
Inventory $73942 $47714 $40092
Total current assets $569624 $388229 $301525
Long term investments
Property, plant & equipment $849158 $586986 $479777
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1813187 $1335280 $1045337
Current liabilities
Accounts payable $88965 $64070 $56967
Deferred revenue
Short long term debt
Total current liabilities $258050 $185415 $150315
Long term debt $454700 $336243 $283360
Total noncurrent liabilities
Total debt
Total liabilities $849430 $665915 $535765
Shareholders' equity
Retained earnings $679006 $459431 $341966
Other shareholder equity $256501 $181684 $141300
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $1986 $110 $141
Short term investments $5 $25
Net receivables $80803 $357 $331
Inventory $30724 $155 $116
Total current assets $238183 $1125 $2417
Long term investments $908 $660
Property, plant & equipment $384985 $1619 $1598
Goodwill & intangible assets
Total noncurrent assets $3942
Total investments
Total assets $840064 $3861 $4890
Current liabilities
Accounts payable $37615 $169 $97
Deferred revenue
Short long term debt $68 $205
Total current liabilities $111698 $342 $1469
Long term debt $239226 $1359 $1372
Total noncurrent liabilities $1652
Total debt $1626
Total liabilities $436601 $2070 $3121
Shareholders' equity
Retained earnings $263437 $1000 $728
Other shareholder equity $113720 $240 $152
Total shareholder equity $1785 $1428
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $242182 $1508 $1071 $1338
Cost of revenue $957 $664 $812
Gross Profit $91490 $551 $407 $526
Operating activities
Research & development
Selling, general & administrative $133 $132 $132
Total operating expenses $13428 $1072 $810 $968
Operating income $436 $261 $370
Income from continuing operations
EBIT $436 $261 $370
Income tax expense $19389 $77 $35 -$130
Interest expense $18273 -$178 -$170 -$183
Net income
Net income $64859 $273 -$367 $692
Income (for common shares) $273 -$367 $692
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$113445 -$61691 -$36334 -$75055
Financing activities
Dividends paid -$139 -$139 -$30
Sale and purchase of stock
Net borrowings
Total cash flows from financing $14726 $12137 $6602 -$5064
Effect of exchange rate $17431 $10939 $4731 $6396
Change in cash and equivalents $45360 $31992 $7541 $7474
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $273 -$367 $692
Operating activities
Depreciation $205 $205 $186
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $729 $693 $802
Investing activities
Capital expenditures -$206 -$124 -$426
Investments -$199 -$60 $50
Total cash flows from investing -$75055 -$474 -$255 -$369
Financing activities
Dividends paid -$30 -$8.32 -$1
Sale and purchase of stock
Net borrowings -$156 -$50 -$34
Total cash flows from financing -$5064 -$342 -$445 -$390
Effect of exchange rate $6396 $4 -$25 -$59
Change in cash and equivalents $7474 -$31 -$84 -$16
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A