Company logo

PAGS - PagSeguro Digital Ltd.

NYSE -> Technology -> Software—Infrastructure
São Paulo, Brazil
Type: Equity

PAGS price evolution
PAGS
(in millions $) 30 Oct 2024 30 Jul 2024 29 Apr 2024 17 Nov 2023
Current assets
Cash $223.22 $450.91 $6701.7 $3177.77
Short term investments
Net receivables $53773.25 $52713.97 $45869.15 $39624.35
Inventory $29.74 $30.21 $36.21 $27.27
Total current assets $59379.85 $58983.2 $52607.05 $42829.39
Long term investments $6886.98 $6432.84
Property, plant & equipment $2616.11 $2593.97 $2646.08 $2579.45
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $67219.48 $66478.14 $59494.03 $49262.23
Current liabilities
Accounts payable $606.32 $638.93 $554.82 $457.32
Deferred revenue
Short long term debt $204.5 $200.66
Total current liabilities $39167.39 $39856.42 $37172.28 $29837.58
Long term debt $72.07 $73.02 $77.78 $81.09
Total noncurrent liabilities
Total debt
Total liabilities $52776.66 $52160.25 $45199.55 $35867.83
Shareholders' equity
Retained earnings $15499.04 $14923.82 $8519.11 $7705.77
Other shareholder equity -$45.31 -$22.73 -$23.49 -$22.84
Total shareholder equity $14294.48 $13394.4
(in millions $) 31 Jan 2024 31 Jan 2023 2 May 2022 30 Dec 2020
Current assets
Cash $6701.7 $761.04 $2352.49 $1640.07
Short term investments $782.65
Net receivables $42487.65 $36821.4 $21993.78 $16596.75
Inventory $33.54 $13.28 $45.22 $30.43
Total current assets $48728.83 $39767.08 $24391.49 $19247.08
Long term investments $6886.98 $5512.16 $3976.93 $16.4
Property, plant & equipment $2451.01 $2493.5 $2089.63 $1802.61
Goodwill & intangible assets
Total noncurrent assets $596.98
Total investments
Total assets $55108.09 $45329.32 $28368.42 $22324.32
Current liabilities
Accounts payable $513.92 $449.1 $527.65 $361.48
Deferred revenue $36.13
Short long term debt $204.5 $918.16
Total current liabilities $34431.92 $29740.35 $17347.35 $11574.48
Long term debt $81.09
Total noncurrent liabilities $275.94
Total debt
Total liabilities $41867.41 $33487.2 $18781.19 $12996.86
Shareholders' equity
Retained earnings $14023.82 $12339.97 $4320.31 $3566.52
Other shareholder equity -$22.84 -$22.51 $6054.56 $5762.41
Total shareholder equity $14294.48 $11735.49 $9587.23 $9315.35
(in millions $) 30 Oct 2024 30 Jul 2024 29 Apr 2024 17 Nov 2023
Revenue
Total revenue $4831.49 $4556.71 $6688.18 $4190.78
Cost of revenue $2601.91 $2116.45
Gross Profit $2376.11 $2224.55 $4086.28 $2074.33
Operating activities
Research & development
Selling, general & administrative $656.91 $608.48
Total operating expenses $755.47 $683.55 $4240.94 $3578.4
Operating income $2447.24 $612.38
Income from continuing operations
EBIT $869.62 $612.38
Income tax expense $62.39 $74.08 $110.75 $105.48
Interest expense -$964.34 -$863.42
Net income
Net income $531.15 $503.64 $562.08 $427.52
Income (for common shares) $562.08 $427.52
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $15948.4 $15334.91 $6686.08
Cost of revenue $3772.3
Gross Profit $7815.82 $7864.02 $2913.78
Operating activities
Research & development
Selling, general & administrative $1181.36
Total operating expenses $2162.5 $2614.75 $4930.75
Operating income $1755.33
Income from continuing operations
EBIT $1755.33
Income tax expense $363.42 $254.55 $482.39
Interest expense -$3269.56 -$3151.55 -$44.31
Net income
Net income $1653.68 $1504.77 $1291.66
Income (for common shares) $1291.66
(in millions $) 30 Oct 2024 30 Jul 2024 29 Apr 2024 17 Nov 2023
Net income $562.08 $427.52
Operating activities
Depreciation $433.61 $336.37
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2408.42 $979.53
Investing activities
Capital expenditures -$619.89 -$514.4
Investments
Total cash flows from investing -$1547.87 -$1574.38 -$1234.74 -$481.8
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$6497.19 -$2977.11
Total cash flows from financing $2184.29 $2176.15 -$170.03 -$232.98
Effect of exchange rate
Change in cash and equivalents -$2178.95 -$1524.84 $6701.7 $3177.77
(in millions $) 31 Jan 2024 31 Jan 2023 2 May 2022 30 Dec 2020
Net income $1064.24 $1291.66
Operating activities
Depreciation $701.45 $376.33
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $819.56 $2152.66
Investing activities
Capital expenditures -$1598.8 -$1522.77
Investments $530.67
Total cash flows from investing -$2703.8 -$2184.53 -$1342.45 -$1861.49
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1433.97
Total cash flows from financing -$225.99 -$1329.7 $663.71 -$55.06
Effect of exchange rate
Change in cash and equivalents $1069.96 $34.73 -$212.94 $236.11
Fundamentals
Market cap $2.65B
Enterprise value N/A
Shares outstanding 329.61M
Revenue $20.27B
EBITDA N/A
EBIT N/A
Net Income $2.02B
Revenue Q/Q 17.07%
Revenue Y/Y 8.89%
P/E ratio 1.31
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.13
P/B ratio N/A
Book/Share N/A
Cash/Share 0.68
EPS $6.14
ROA 3.34%
ROE N/A
Debt/Equity 2.93
Net debt/EBITDA N/A
Current ratio 1.52
Quick ratio 1.52