Company logo

PAGS - PagSeguro Digital Ltd.

NYSE -> Technology -> Software—Infrastructure
São Paulo, Brazil
Type: Equity

PAGS price evolution
PAGS
(in millions $) 17 Nov 2023 24 Aug 2023 30 Jul 2023 28 Apr 2023
Current assets
Cash $3177.77 $3070.17 $442.84 $2905.99
Short term investments
Net receivables $39624.35 $36694.41 $34018.69 $36489.85
Inventory $27.27 $35.37 $32.79 $13.16
Total current assets $42829.39 $39799.95 $36897.78 $39409
Long term investments $6432.84 $6405.61 $5512.16
Property, plant & equipment $2579.45 $2668.28 $2473.71 $2471.05
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $49262.23 $46205.55 $42836.3 $44921.16
Current liabilities
Accounts payable $457.32 $501.65 $465.07 $445.06
Deferred revenue
Short long term debt $200.66 $314.86
Total current liabilities $29837.58 $27925.82 $25889.5 $29472.56
Long term debt $84 $84.96 $89.04
Total noncurrent liabilities
Total debt
Total liabilities $35867.83 $32694.82 $30310.75 $33185.66
Shareholders' equity
Retained earnings $7705.77 $7542.31 $13054.64 $6181.23
Other shareholder equity -$22.84 -$22 -$23.47 -$22.2
Total shareholder equity $13394.4 $13510.74 $11735.49
(in millions $) 31 Jan 2024 31 Jan 2023 2 May 2022 30 Dec 2020
Current assets
Cash $761.04 $2352.49 $1640.07
Short term investments $782.65
Net receivables $42487.65 $36821.4 $21993.78 $16596.75
Inventory $33.54 $13.28 $45.22 $30.43
Total current assets $48728.83 $39767.08 $24391.49 $19247.08
Long term investments $5512.16 $3976.93 $16.4
Property, plant & equipment $2451.01 $2493.5 $2089.63 $1802.61
Goodwill & intangible assets
Total noncurrent assets $596.98
Total investments
Total assets $55108.09 $45329.32 $28368.42 $22324.32
Current liabilities
Accounts payable $513.92 $449.1 $527.65 $361.48
Deferred revenue $36.13
Short long term debt $918.16
Total current liabilities $34431.92 $29740.35 $17347.35 $11574.48
Long term debt
Total noncurrent liabilities $275.94
Total debt
Total liabilities $41867.41 $33487.2 $18781.19 $12996.86
Shareholders' equity
Retained earnings $14023.82 $12339.97 $4320.31 $3566.52
Other shareholder equity -$22.84 -$22.51 $6054.56 $5762.41
Total shareholder equity $11735.49 $9587.23 $9315.35
(in millions $) 17 Nov 2023 24 Aug 2023 30 Jul 2023 28 Apr 2023
Revenue
Total revenue $4190.78 $4126.84 $3825.91 $8435.74
Cost of revenue $2116.45 $2077.57 $1768.19
Gross Profit $2074.33 $2049.27 $1899.84 $6667.55
Operating activities
Research & development
Selling, general & administrative $608.48 $566.11 $510.2
Total operating expenses $3578.4 $3501.89 $524.83 $3062.42
Operating income $612.38 $624.95 $5373.32
Income from continuing operations
EBIT $612.38 $624.95 $637.11
Income tax expense $105.48 $108.05 $100.17 $47.41
Interest expense -$795.63
Net income
Net income $427.52 $415.38 $385.1 $366.93
Income (for common shares) $427.52 $415.38 $366.93
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $15948.4 $15334.91 $6686.08
Cost of revenue $3772.3
Gross Profit $7815.82 $7864.02 $2913.78
Operating activities
Research & development
Selling, general & administrative $1181.36
Total operating expenses $2162.5 $2614.75 $4930.75
Operating income $1755.33
Income from continuing operations
EBIT $1755.33
Income tax expense $363.42 $254.55 $482.39
Interest expense -$3269.56 -$3151.55 -$44.31
Net income
Net income $1653.68 $1504.77 $1291.66
Income (for common shares) $1291.66
(in millions $) 17 Nov 2023 24 Aug 2023 30 Jul 2023 28 Apr 2023
Net income $427.52 $415.38 $366.93
Operating activities
Depreciation $336.37 $367.16 $320.76
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $979.53 $520.03 $1974.5
Investing activities
Capital expenditures -$514.4 -$592.36 -$410.53
Investments
Total cash flows from investing -$481.8 -$624.34 -$1114.76 -$458.61
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2977.11 -$2755.31 -$2905.99
Total cash flows from financing -$232.98 $4.33 $147.44 -$1103.1
Effect of exchange rate
Change in cash and equivalents $3177.77 $3070.17 -$105.02 $2905.99
(in millions $) 31 Jan 2024 31 Jan 2023 2 May 2022 30 Dec 2020
Net income $1064.24 $1291.66
Operating activities
Depreciation $701.45 $376.33
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $819.56 $2152.66
Investing activities
Capital expenditures -$1598.8 -$1522.77
Investments $530.67
Total cash flows from investing -$2703.8 -$2184.53 -$1342.45 -$1861.49
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1433.97
Total cash flows from financing -$225.99 -$1329.7 $663.71 -$55.06
Effect of exchange rate
Change in cash and equivalents $1069.96 $34.73 -$212.94 $236.11
Fundamentals
Market cap $4.02B
Enterprise value N/A
Shares outstanding 339.49M
Revenue $20.58B
EBITDA N/A
EBIT N/A
Net Income $1.59B
Revenue Q/Q 88.38%
Revenue Y/Y N/A
P/E ratio 2.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.20
P/B ratio 0.30
Book/Share 39.52
Cash/Share 9.36
EPS $4.70
ROA 3.48%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.44
Quick ratio 1.43