Company logo

OXM - Oxford Industries, Inc.

NYSE -> Consumer Cyclical -> Apparel Manufacturing
Atlanta, United States
Type: Equity

OXM price evolution
OXM
(in millions $) 3 Mar 2024 31 Jan 2024 29 Aug 2023 29 May 2023
Current assets
Cash $7.6 $7.88 $7.79
Short term investments
Net receivables $82.91 $79.56 $74.98 $100.92
Inventory $159.56 $157.52 $161.87 $179.61
Total current assets $293.12 $291.38 $282.38 $327.7
Long term investments
Property, plant & equipment $459.07 $435.08 $429.46 $426.7
Goodwill & intangible assets $289.29 $397.67 $400.19
Total noncurrent assets $804.73 $870.78 $867.48
Total investments
Total assets $1097.84 $1162.16 $1149.86 $1194.23
Current liabilities
Accounts payable $85.55 $68.56 $76.22 $69.61
Deferred revenue
Short long term debt $64.58 $65.22 $67.68
Total current liabilities $240.64 $212.51 $232.56 $242.05
Long term debt $29.3 $66.22 $48.47 $94.31
Total noncurrent liabilities $296.29 $322.53 $292.67
Total debt $337.58 $357.68 $335.36
Total liabilities $536.93 $535.04 $525.23 $586.8
Shareholders' equity
Retained earnings $369.45 $439.75 $440.32 $418.04
Other shareholder equity -$2.73 -$3 -$2.11 -$2.43
Total shareholder equity $560.91 $627.11 $624.63
(in millions $) 31 Jan 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7.6 $8.83 $44.86 $66.01
Short term investments $164.89
Net receivables $63.36 $63.43 $34.55 $30.42
Inventory $159.56 $220.14 $117.71 $123.54
Total current assets $293.12 $330.46 $400.33 $258.32
Long term investments
Property, plant & equipment $459.07 $418.27 $347.55 $393.51
Goodwill & intangible assets $289.29 $404.34 $179.18 $180.1
Total noncurrent assets $804.73 $858.2 $557.31 $607.32
Total investments $164.89
Total assets $1097.84 $1188.66 $957.64 $865.63
Current liabilities
Accounts payable $85.55 $94.61 $80.75 $71.15
Deferred revenue
Short long term debt $64.58 $73.86 $61.27 $60.89
Total current liabilities $240.64 $269.64 $226.17 $196.25
Long term debt $273.01 $119.01 $199.49 $239.96
Total noncurrent liabilities $296.29 $362.76 $223.81 $263.65
Total debt $337.58 $413.58 $260.76 $300.85
Total liabilities $536.93 $632.39 $449.98 $459.91
Shareholders' equity
Retained earnings $369.45 $370.14 $331.18 $236
Other shareholder equity -$2.73 -$1.82 -$3.47 -$3.66
Total shareholder equity $560.91 $556.27 $507.66 $405.73
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Revenue
Total revenue $404.43 $326.63 $420.32 $420.1
Cost of revenue
Gross Profit $249.66 $209.28 $272.9 $283.45
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $217.5 $194.82 $205.23 $203.15
Operating income
Income from continuing operations
EBIT
Income tax expense -$22.56 $2.46 $14.92 $19.42
Interest expense -$1.18 -$1.22 -$1.3 -$2.34
Net income
Net income -$60.07 $10.78 $51.45 $58.54
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1571.47 $1411.53 $1142.08 $748.83
Cost of revenue $575.89 $522.67 $435.86 $333.63
Gross Profit $995.59 $888.86 $706.22 $415.21
Operating activities
Research & development
Selling, general & administrative $820.71 $692 $573.64 $492.63
Total operating expenses $914.6 $670.08 $540.72 $539.06
Operating income $80.98 $218.77 $165.5 -$123.85
Income from continuing operations
EBIT $80.98 $218.77 $165.5 -$123.85
Income tax expense $14.24 $49.99 $33.24 -$30.18
Interest expense $6.04 $3.05 $0.94 $2.03
Net income
Net income $60.7 $165.74 $131.32 -$95.69
Income (for common shares) $60.7 $165.74 $131.32 -$95.69
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$83.98 -$55.72 -$32.64 -$15.53
Financing activities
Dividends paid -$41.73 -$31.49 -$20.84 -$10.35
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$161.17 -$114.42 -$120.88 -$36.11
Effect of exchange rate -$0.35 -$0.2 -$0.02 -$0.02
Change in cash and equivalents -$1.22 -$0.95 -$1.04 $0.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $60.7 $165.74 $131.32 -$95.69
Operating activities
Depreciation $64.07 $47.6 $39.94 $40.09
Business acquisitions & disposals -$11.97 -$263.65 $14.59
Stock-based compensation $14.47 $10.58 $8.19 $7.75
Total cash flows from operations $244.28 $125.61 $198.01 $83.85
Investing activities
Capital expenditures -$71.97 -$46.67 -$31.89 -$28.92
Investments $164.85 -$165
Total cash flows from investing -$83.98 -$151.75 -$181.57 -$34.65
Financing activities
Dividends paid -$41.73 -$35.29 -$27.54 -$16.84
Sale and purchase of stock -$28.07 -$93.24 -$9.89 -$18.55
Net borrowings -$89.71 $119.01
Total cash flows from financing -$161.17 -$11.53 -$38.17 -$35.85
Effect of exchange rate -$0.35 $1.63 $0.59 $0.2
Change in cash and equivalents -$0.87 -$37.66 -$21.74 $13.35
Fundamentals
Market cap $1.71B
Enterprise value N/A
Shares outstanding 15.63M
Revenue $1.57B
EBITDA N/A
EBIT N/A
Net Income $60.70M
Revenue Q/Q 5.74%
Revenue Y/Y 6.11%
P/E ratio 28.12
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.09
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.88
ROA 5.27%
ROE N/A
Debt/Equity 0.96
Net debt/EBITDA N/A
Current ratio 1.22
Quick ratio 0.55