Company logo

ORCL - Oracle Corporation

NYSE -> Technology -> Software—Infrastructure
Austin, United States
Type: Equity

ORCL price evolution
ORCL
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 1 May 2024
Current assets
Cash $10616 $10454 $9481
Short term investments $295 $207 $423
Net receivables $8177 $8021 $7874 $7297
Inventory
Total current assets $23503 $23072 $22554 $21063
Long term investments
Property, plant & equipment $26432 $23094 $21536 $19117
Goodwill & intangible assets $68519 $69120 $69851
Total noncurrent assets $121142 $118422 $116019
Total investments $295 $207 $423
Total assets $148483 $144214 $140976 $137082
Current liabilities
Accounts payable $2679 $2207 $2357 $1658
Deferred revenue $11455 $9313 $8931
Short long term debt $9201 $10605 $5510
Total current liabilities $29052 $32045 $31544 $24885
Long term debt $80462 $75314 $76264 $82470
Total noncurrent liabilities $100900 $100193 $106015
Total debt $84515 $86869 $87980
Total liabilities $134737 $132945 $131737 $130900
Shareholders' equity
Retained earnings -$19045 -$20939 -$22628 -$24533
Other shareholder equity -$1519 -$1328 -$1432 -$1466
Total shareholder equity $10816 $8704 $5623
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $10454 $9765 $21383 $30098
Short term investments $207 $422 $519 $16456
Net receivables $7874 $6915 $5953 $5409
Inventory $314 $142
Total current assets $22554 $21004 $31633 $55567
Long term investments
Property, plant & equipment $21536 $17069 $9716 $7049
Goodwill & intangible assets $69120 $72098 $45251 $46365
Total noncurrent assets $118422 $113380 $77664 $75540
Total investments $207 $422 $519 $16456
Total assets $140976 $134384 $109297 $131107
Current liabilities
Accounts payable $2357 $1204 $1317 $745
Deferred revenue $9313 $8970 $8357 $8775
Short long term debt $10605 $4061 $3749 $8250
Total current liabilities $31544 $23090 $19511 $24164
Long term debt $76264 $86420 $72110 $75995
Total noncurrent liabilities $100193 $109738 $95554 $100991
Total debt $86869 $90481 $75859 $84245
Total liabilities $131737 $132828 $115065 $125155
Shareholders' equity
Retained earnings -$22628 -$27620 -$31336 -$20120
Other shareholder equity -$1432 -$1522 -$1692 -$1175
Total shareholder equity $8704 $1073 -$6220 $5238
(in millions $) 30 Dec 2024 30 Oct 2024 30 Jun 2024 1 May 2024
Revenue
Total revenue $14059 $14287
Cost of revenue $3924
Gross Profit $9974 $10363
Operating activities
Research & development $2226
Selling, general & administrative $2515
Total operating expenses $5639 $5677
Operating income $4686
Income from continuing operations
EBIT $4660
Income tax expense $239 $638
Interest expense -$881 $878
Net income
Net income $3151 $3144
Income (for common shares) $3144
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Jan 2022
Revenue
Total revenue $52961 $49954 $42440 $40479
Cost of revenue $15143 $13564 $8877 $7855
Gross Profit $37818 $36390 $33563 $32624
Operating activities
Research & development $8915 $8623 $7219 $6527
Selling, general & administrative $9822 $10412 $9364 $8936
Total operating expenses $22465 $23297 $22637 $17411
Operating income $15353 $13093 $10926 $15213
Income from continuing operations
EBIT $15255 $12631 $10404 $15495
Income tax expense $1274 $623 $932 -$747
Interest expense $3514 $3505 $2755 $2496
Net income
Net income $10467 $8503 $6717 $13746
Income (for common shares) $10467 $8503 $6717 $13746
(in millions $) 30 Dec 2024 30 Sep 2024 30 Jun 2024 31 Mar 2024
Net income $2929 $3144 $2401
Operating activities
Depreciation $1428 $1554 $1557
Business acquisitions & disposals -$4
Stock-based compensation $1007 $1047 $1049
Total cash flows from operations $7427 $6081 $5475
Investing activities
Capital expenditures -$2303 -$2798 -$1674
Investments -$462 $36 -$109
Total cash flows from investing -$6553 -$2765 -$2766 -$1783
Financing activities
Dividends paid -$2221 -$1103 -$1102 -$1099
Sale and purchase of stock -$822 -$39 -$554
Net borrowings -$2399 -$1103 -$813
Total cash flows from financing -$1647 -$4585 -$2274 -$2463
Effect of exchange rate -$44 $85 -$68 $8
Change in cash and equivalents $487 $162 $973 $1237
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $10467 $8503 $6717 $13746
Operating activities
Depreciation $6139 $6108 $3122 $2916
Business acquisitions & disposals -$63 -$27721 -$148 -$41
Stock-based compensation $3974 $3547 $2613 $1837
Total cash flows from operations $18673 $17165 $9539 $15887
Investing activities
Capital expenditures -$6866 -$8695 -$4511 -$2135
Investments -$431 -$68 $15879 -$10922
Total cash flows from investing -$7360 -$36484 $11220 -$13098
Financing activities
Dividends paid -$4391 -$3668 -$3457 -$3063
Sale and purchase of stock -$2500 -$1311 -$16859 -$19814
Net borrowings -$3667 $12944 -$8250 $12303
Total cash flows from financing -$10554 $7910 -$29126 -$10378
Effect of exchange rate -$70 -$209 -$348 $448
Change in cash and equivalents $689 -$11618 -$8715 -$7141
Fundamentals
Market cap $486.95B
Enterprise value N/A
Shares outstanding 2.80B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 8.64%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 15.14
Net debt/EBITDA N/A
Current ratio 0.81
Quick ratio N/A