Company logo

ORAN - Orange S.A.

NYSE -> Communication Services -> Telecom Services
Paris, France
Type: Equity

ORAN price evolution
ORAN
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Current assets
Cash $2460 $2668 $2349
Short term investments $2559
Net receivables $9281 $12549 $12025 $11237
Inventory $1152 $1090 $1048 $994
Total current assets $25241 $26364 $26803 $26521
Long term investments $4824
Property, plant & equipment $41368 $40676 $39576 $38849
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $110052 $111000 $109650 $109843
Current liabilities
Accounts payable $7042 $7341 $7067 $6895
Deferred revenue
Short long term debt $2315
Total current liabilities $30526 $30924 $29223 $27393
Long term debt $37634 $38883 $38831 $40317
Total noncurrent liabilities
Total debt
Total liabilities $78228 $79613 $77866 $77090
Shareholders' equity
Retained earnings $61 -$609 -$313 -$359
Other shareholder equity $4292 $4527 $4631 $5567
Total shareholder equity $32753
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $2668 $8621 $8145
Short term investments $14084.96 $2405 $47
Net receivables $9281 $12025 $8856 $10169
Inventory $1152 $1048 $952 $814
Total current assets $25241 $26803 $25834 $25094
Long term investments $86779.54 $3914 $2882
Property, plant & equipment $41368 $39576 $38186 $36084
Goodwill & intangible assets
Total noncurrent assets $86391
Total investments
Total assets $110052 $109650 $108071 $107733
Current liabilities
Accounts payable $7042 $7067 $6738 $6475
Deferred revenue $188.48
Short long term debt $6505.66 $1746 $4496
Total current liabilities $30526 $29223 $27276 $28294
Long term debt $37634 $38831 $32142 $30933
Total noncurrent liabilities $48434.66
Total debt
Total liabilities $78228 $77866 $72710 $70695
Shareholders' equity
Retained earnings $61 -$313 -$399 $1852
Other shareholder equity $4292 $4631 $5241 $5044
Total shareholder equity $33290.86 $32341 $34395
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $22577 $21545 $22174 $21297
Cost of revenue
Gross Profit $13111 $12584 $12916 $12247
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $9943 $10129 $9198 $9674
Operating income
Income from continuing operations
EBIT
Income tax expense $410 $461 $685 $580
Interest expense -$715 -$768 -$695 -$457
Net income
Net income $1467 $798 $830 $1218
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $44122 $43471 $42522 $42270
Cost of revenue $26960 $25294
Gross Profit $25677 $15562 $16976
Operating activities
Research & development
Selling, general & administrative $930 $887
Total operating expenses $38576 $19846 $38036 $36571
Operating income $4486 $5699
Income from continuing operations
EBIT $4486 $5699
Income tax expense $871 $1265 $962 -$848
Interest expense -$1406 -$1152 -$950 -$1273
Net income
Net income $2265 $1946 $233 $4822
Income (for common shares) $8 $4567
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$7008 -$3978 -$10448 -$4519
Financing activities
Dividends paid -$1862 -$1064 -$1861 -$1063
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$5465 -$1779 -$3343 -$1510
Effect of exchange rate $32 $40 -$61 $32
Change in cash and equivalents -$387 $19 -$2617 -$361
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $233 $4822
Operating activities
Depreciation $8639 $8573
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $11236 $12697
Investing activities
Capital expenditures -$8749 -$8546
Investments $1920 $1612
Total cash flows from investing -$7008 -$10448 -$5976 -$5564
Financing activities
Dividends paid -$1862 -$1861 -$2365 -$1875
Sale and purchase of stock
Net borrowings -$2842 -$2605
Total cash flows from financing -$5465 -$3343 -$4834 -$5410
Effect of exchange rate $32 -$61 $50 -$59
Change in cash and equivalents -$387 -$2617 $476 $1665
Fundamentals
Market cap $30.15B
Enterprise value N/A
Shares outstanding 2.66B
Revenue $87.59B
EBITDA N/A
EBIT N/A
Net Income $4.31B
Revenue Q/Q 112.02%
Revenue Y/Y 104.96%
P/E ratio 6.99
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.34
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.62
ROA 3.92%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.83
Quick ratio 0.79