Company logo

ORA - Ormat Technologies, Inc.

NYSE -> Utilities -> Utilities—Renewable
Reno, United States
Type: Equity

ORA price evolution
ORA
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $163.74 $298.96 $287.77
Short term investments
Net receivables $200.34 $191.9 $188.47 $227.07
Inventory $78.75 $74.37 $77.49 $45.04
Total current assets $537.49 $517 $609.24 $646
Long term investments $129.66 $127.39 $125.44
Property, plant & equipment $4206.28 $4157.62 $4087.99 $3841.48
Goodwill & intangible assets $467.59 $474.78 $398.15
Total noncurrent assets $4989.81 $4907.61 $4562.28
Total investments $129.66 $127.39 $125.44
Total assets $5590.34 $5506.8 $5516.84 $5208.28
Current liabilities
Accounts payable $217.93 $183.39 $197.03 $214.52
Deferred revenue $16.28 $21.38 $18.67
Short long term debt $331.07 $327.84 $303.82
Total current liabilities $566.33 $530.73 $546.25 $537.01
Long term debt $1844.4 $1806.2 $1819.45 $1811.33
Total noncurrent liabilities $2468.82 $2483.96 $2219.68
Total debt $2377.43 $2389.25 $2115.15
Total liabilities $3201.54 $3135.56 $3164.76 $2756.69
Shareholders' equity
Retained earnings $780.96 $766.14 $751.24 $719.89
Other shareholder equity -$4.59 -$1.75 -$0.84 -$1.33
Total shareholder equity $2371.24 $2352.08 $2315.43
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $287.77 $226.68 $343.44 $536.78
Short term investments $43.34
Net receivables $227.07 $161.23 $132.64 $173.71
Inventory $45.04 $39.24 $28.45 $35.32
Total current assets $646 $456.72 $601.93 $779.15
Long term investments $125.44 $115.69 $105.89 $98.22
Property, plant & equipment $3841.48 $3413.87 $3042.23 $2606.34
Goodwill & intangible assets $398.15 $424.17 $453.27 $218.99
Total noncurrent assets $4562.28 $4154.86 $3823.75 $3109.83
Total investments $125.44 $115.69 $149.23 $98.22
Total assets $5208.28 $4611.58 $4425.68 $3888.99
Current liabilities
Accounts payable $214.52 $77.55 $143.19 $152.76
Deferred revenue $18.67 $8.79 $9.25 $11.18
Short long term debt $303.82 $185.7 $391.72 $84.7
Total current liabilities $537.01 $343.91 $544.16 $248.65
Long term debt $1811.33 $1621.46 $1542.85 $1399.21
Total noncurrent liabilities $2219.68 $2237.1 $1873.73 $1689.07
Total debt $2115.15 $2052.71 $1934.57 $1483.92
Total liabilities $2756.69 $2744.01 $2417.89 $1937.72
Shareholders' equity
Retained earnings $719.89 $623.91 $585.21 $550.1
Other shareholder equity -$1.33 $2.5 -$2.19 -$6.62
Total shareholder equity $2315.43 $1867.57 $1855 $1805.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $212.96 $224.17 $241.34
Cost of revenue $151.58 $145.36 $162.88
Gross Profit $61.39 $78.81 $78.46
Operating activities
Research & development $1.73 $1.56 $2.45
Selling, general & administrative $22.19 $24.66 $22.96
Total operating expenses $26.26 $26.23 $26.83
Operating income $35.13 $52.58 $51.63
Income from continuing operations
EBIT $52.78 $69.41 $69.72
Income tax expense -$3.18 -$0.15 $8.19
Interest expense $33.72 $30.97 $25.8
Net income
Net income $22.24 $38.59 $35.73
Income (for common shares) $22.24 $38.59 $35.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $829.42 $734.16 $663.08 $705.34
Cost of revenue $565.41 $465.33 $398.75 $429.07
Gross Profit $264.02 $268.82 $264.34 $276.27
Operating activities
Research & development $7.21 $5.08 $4.13 $5.39
Selling, general & administrative $86.48 $77.47 $91.1 $77.61
Total operating expenses $97.43 $116.02 $94.98 $62.26
Operating income $166.59 $152.8 $169.36 $214.01
Income from continuing operations
EBIT $229.26 $168.33 $169.6 $230.41
Income tax expense $5.98 $14.74 $24.85 $67
Interest expense $98.88 $87.74 $82.66 $77.95
Net income
Net income $124.4 $65.84 $62.09 $85.46
Income (for common shares) $124.4 $65.84 $62.09 $85.46
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $22.24 $38.59 $35.73
Operating activities
Depreciation $63.8 $62.35 $59.89
Business acquisitions & disposals -$0.62 -$275.24 -$0.58
Stock-based compensation $5.08 $4.77 $4.24
Total cash flows from operations $30.7 $115.21 $139.15
Investing activities
Capital expenditures -$146.84 -$103.39 -$169.59
Investments
Total cash flows from investing -$645.12 -$147.13 -$377.83 -$170.18
Financing activities
Dividends paid -$21.85 -$7.34 -$7.24 -$7.22
Sale and purchase of stock $0.09 $0.06 $0.29
Net borrowings -$9.71 $273.17 $103.41
Total cash flows from financing $282.03 -$18.75 $273.94 $132.4
Effect of exchange rate -$0.21 -$0.04 -$0.13 $0.14
Change in cash and equivalents -$111 -$135.22 $11.19 $101.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $124.4 $65.84 $62.09 $85.46
Operating activities
Depreciation $224.8 $198.79 $182.97 $156.61
Business acquisitions & disposals -$10.18 -$4.51 -$177.4 -$64.36
Stock-based compensation $15.48 $11.65 $9.17 $9.83
Total cash flows from operations $309.4 $280.97 $258.82 $265
Investing activities
Capital expenditures -$618.38 -$563.48 -$419.27 -$320.74
Investments $42.81 -$43.8
Total cash flows from investing -$628.34 -$523.41 -$638.19 -$385.97
Financing activities
Dividends paid -$28.41 -$27.14 -$26.99 -$22.47
Sale and purchase of stock $341.99 -$17.93 $0.31 $339.47
Net borrowings $60.81 $147.69 $178.77 $190.44
Total cash flows from financing $379.96 $126.27 $186.38 $503.48
Effect of exchange rate $0.07 -$0.61 -$0.35 $1.15
Change in cash and equivalents $61.09 -$116.77 -$193.33 $383.67
Fundamentals
Market cap $4.02B
Enterprise value N/A
Shares outstanding 60.48M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.19
Net debt/EBITDA N/A
Current ratio 0.95
Quick ratio 0.81