Company logo

OOMA - Ooma, Inc.

NYSE -> Communication Services -> Telecom Services
Sunnyvale, United States
Type: Equity

OOMA price evolution
OOMA
(in millions $) 31 Jan 2025 30 Jul 2024 2 Mar 2024 31 Jan 2024
Current assets
Cash $17.54
Short term investments
Net receivables $9.86 $11.36
Inventory $19.78 $21.34
Total current assets $63.68 $65.82
Long term investments
Property, plant & equipment $26.94 $26.86
Goodwill & intangible assets $51.02
Total noncurrent assets $95.57
Total investments
Total assets $159.25 $162.91
Current liabilities
Accounts payable $7.85 $6.99
Deferred revenue $17.04
Short long term debt
Total current liabilities $51.48 $53.65
Long term debt $16 $18
Total noncurrent liabilities $29.69
Total debt $29.68
Total liabilities $81.17 $85.36
Shareholders' equity
Retained earnings -$133.28 -$130.21
Other shareholder equity -$0 -$0
Total shareholder equity $78.09
(in millions $) 31 Jan 2025 31 Jan 2024 3 Mar 2023 31 Dec 2021
Current assets
Cash $17.54 $24.14 $19.67
Short term investments $2.72 $11.61
Net receivables $9.86 $7.13 $7.31
Inventory $19.78 $26.25 $13.84
Total current assets $63.68 $74.61 $66.03
Long term investments
Property, plant & equipment $26.94 $20.7 $20.88
Goodwill & intangible assets $51.02 $19.12 $8.47
Total noncurrent assets $95.57 $56.4 $43.22
Total investments $2.72 $11.61
Total assets $159.25 $131 $109.25
Current liabilities
Accounts payable $7.85 $13.46 $7.51
Deferred revenue $17.04 $17.22 $16.6
Short long term debt
Total current liabilities $51.48 $57.4 $46.93
Long term debt $16 $10.43 $11.19
Total noncurrent liabilities $29.69 $10.46 $11.27
Total debt $29.68 $10.43 $11.19
Total liabilities $81.17 $67.86 $58.2
Shareholders' equity
Retained earnings -$133.28 -$132.44 -$128.79
Other shareholder equity -$0 -$0.02 -$0.02
Total shareholder equity $78.09 $63.14 $51.06
(in millions $) 31 Jan 2025 30 Jul 2024 2 Mar 2024 1 Dec 2023
Revenue
Total revenue $61.68 $59.86
Cost of revenue
Gross Profit $37.75 $36.94
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $40.13 $37.96
Operating income
Income from continuing operations
EBIT
Income tax expense $0.66 -$3.04
Interest expense -$0.03 $0.27
Net income
Net income -$3.06 $2.29
Income (for common shares)
(in millions $) 2 Mar 2024 31 Dec 2022 3 Mar 2022 31 Dec 2020
Revenue
Total revenue $236.74 $216.16 $168.95
Cost of revenue $78.52 $64.14
Gross Profit $147.23 $137.65 $104.8
Operating activities
Research & development $45.94 $36.08
Selling, general & administrative $97.47 $71.5
Total operating expenses $151.23 $143.41 $107.58
Operating income -$5.76 -$2.77
Income from continuing operations
EBIT -$5.42 -$2.36
Income tax expense -$1.98 -$1.77 $0.09
Interest expense $1.19
Net income
Net income -$0.83 -$3.65 -$2.44
Income (for common shares) -$3.65 -$2.44
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$35.33 -$31.05 -$0.97 $0.68
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $16.45 $19.01 $0.97 $1.29
Effect of exchange rate
Change in cash and equivalents -$6.6 -$5.27 $4.84 $3.25
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$3.65 -$1.75 -$2.44
Operating activities
Depreciation $9.04 $7.36 $7.38
Business acquisitions & disposals -$9.77
Stock-based compensation $13.9 $12.68 $12.28
Total cash flows from operations $8.77 $6.66 $4.37
Investing activities
Capital expenditures -$5.21 -$4.2 -$3.16
Investments $8.84 -$0.68 $3.39
Total cash flows from investing -$35.33 -$6.15 -$4.89 $0.23
Financing activities
Dividends paid
Sale and purchase of stock $3.4 $2.71 $2.9
Net borrowings
Total cash flows from financing $16.45 $1.84 $0.6 $1.02
Effect of exchange rate
Change in cash and equivalents -$6.6 $4.47 $2.37 $5.62
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A