Company logo

OII - Oceaneering International, Inc.

NYSE -> Energy -> Oil & Gas Equipment & Services
Houston, United States
Type: Equity

OII price evolution
OII
(in millions $) 31 Mar 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Current assets
Cash $354.7 $461.57 $556.43 $504.02
Short term investments
Net receivables $384.1 $331.33 $391.75 $369.84
Inventory $216.91 $209.8 $208.2 $208.83
Total current assets $1237.49 $1305.66 $1458.59 $1375.32
Long term investments
Property, plant & equipment $821.03 $761.85 $718.85 $653.27
Goodwill & intangible assets $33.99 $34.21 $34.02 $34.06
Total noncurrent assets $991.38 $933.35 $853.86 $789.55
Total investments
Total assets $2228.88 $2239.01 $2312.45 $2164.87
Current liabilities
Accounts payable $152.61 $156.06 $154.8 $151.06
Deferred revenue $150.15 $164.63 $139.27 $119.02
Short long term debt $131.63
Total current liabilities $703.38 $732.48 $800.47 $615.04
Long term debt $804.06 $770.54 $839.04 $912.94
Total noncurrent liabilities $896.36 $872.45 $939.64 $998.34
Total debt $804.06 $770.54 $970.67 $912.94
Total liabilities $1599.73 $1604.92 $1740.11 $1613.39
Shareholders' equity
Retained earnings $1440.39 $1425.26 $1380.73 $1350.92
Other shareholder equity -$398.3 -$382.34 -$396.57 -$384.99
Total shareholder equity $623.08 $628.02 $566.27 $545.42
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $461.57 $568.75 $538.11 $452.02
Short term investments
Net receivables $331.33 $481.4 $262.96 $296.21
Inventory $209.8 $184.38 $153.68 $141.24
Total current assets $1305.66 $1297.06 $1188 $1170.26
Long term investments
Property, plant & equipment $761.85 $578.06 $635.69 $732.31
Goodwill & intangible assets $34.21 $34.34 $34.91 $35.02
Total noncurrent assets $933.35 $734.62 $774.86 $875.58
Total investments
Total assets $2239.01 $2031.68 $1962.86 $2045.84
Current liabilities
Accounts payable $156.06 $148.02 $122.33 $94.21
Deferred revenue $164.63 $112.95 $88.17 $50.05
Short long term debt
Total current liabilities $732.48 $568.41 $501.16 $437.12
Long term debt $770.54 $700.97 $860.57 $961.33
Total noncurrent liabilities $872.45 $937.47 $950.67 $1050.57
Total debt $770.54 $852.82 $860.57 $961.33
Total liabilities $1604.92 $1511.94 $1451.84 $1487.68
Shareholders' equity
Retained earnings $1425.26 $1327.85 $1301.91 $1351.22
Other shareholder equity -$382.34 -$386.13 -$366.46 -$359.31
Total shareholder equity $628.02 $519.74 $504.96 $552.09
(in millions $) 31 Mar 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $599.09 $654.63 $597.91
Cost of revenue $506.71 $549 $496.83
Gross Profit $92.38 $105.63 $101.08
Operating activities
Research & development
Selling, general & administrative $55.69 $58.18 $51.88
Total operating expenses $55.69 $58.18 $51.88
Operating income $36.69 $47.45 $49.2
Income from continuing operations
EBIT $41.38 $54.54 $47.99
Income tax expense $17.04 $2.09 $19.47
Interest expense $9.2 $7.92 $9.52
Net income
Net income $15.13 $44.53 $19
Income (for common shares) $15.13 $44.53 $19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2424.71 $2066.08 $1869.28 $1827.89
Cost of revenue $2025.73 $1758.71 $1605.21 $1663.95
Gross Profit $398.97 $307.38 $264.06 $163.94
Operating activities
Research & development
Selling, general & administrative $217.64 $196.51 $224.27 $195.69
Total operating expenses $217.64 $196.51 $224.27 $610.02
Operating income $181.33 $110.86 $39.8 -$446.08
Income from continuing operations
EBIT $197.58 $117.27 $33.1 -$455
Income tax expense $63.65 $53.11 $43.6 -$2.15
Interest expense $36.52 $38.22 $38.81 $43.9
Net income
Net income $97.4 $25.94 -$49.31 -$496.75
Income (for common shares) $97.4 $25.94 -$49.31 -$496.75
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $15.13 $44.53 $29.81 $19
Operating activities
Depreciation $27.06 $25.5 $25.6 $26.05
Business acquisitions & disposals $1.41 $1.25
Stock-based compensation $3.23 $2.82 $2.42 $3.49
Total cash flows from operations -$69.72 $152.81 $79.61 $20.45
Investing activities
Capital expenditures -$25.52 -$26.21 -$25.94 -$22.42
Investments $6.23
Total cash flows from investing -$23.2 -$29.78 -$19.71 -$21.18
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$222.33
Total cash flows from financing -$7.46 -$222.16 $0.2 -$0.4
Effect of exchange rate -$6.49 $4.26 -$7.7 $0.17
Change in cash and equivalents -$106.87 -$94.86 $52.41 -$0.96
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $97.4 $25.94 -$49.31 -$496.75
Operating activities
Depreciation $104.96 $120.97 $139.72 $528.89
Business acquisitions & disposals $2.52 $0.7 $3.3 $6.21
Stock-based compensation $12.06 $10.37 $11.01 $8.68
Total cash flows from operations $209.96 $120.88 $225.31 $136.65
Investing activities
Capital expenditures -$92.88 -$74.57 -$43.1 -$58.8
Investments $6.23 $4.49
Total cash flows from investing -$86.35 -$76.86 -$34.16 -$52.59
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$222.33 -$100
Total cash flows from financing -$227.3 -$1.86 -$101.68 -$1.7
Effect of exchange rate -$3.48 -$11.53 -$3.38 -$4
Change in cash and equivalents -$107.18 $30.63 $86.1 $78.36
Fundamentals
Market cap $2.36B
Enterprise value $2.81B
Shares outstanding 101.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 11.57%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.31
Book/Share 10.07
Cash/Share 3.50
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.56
Net debt/EBITDA N/A
Current ratio 1.76
Quick ratio 1.45