Company logo

OHI - Omega Healthcare Investors, Inc.

NYSE -> Real Estate -> REIT—Healthcare Facilities
Hunt Valley, United States
Type: Equity

OHI price evolution
OHI
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $39.13 $363.03 $444.73
Short term investments
Net receivables $251.74 $240.79 $234.25 $226.54
Inventory
Total current assets $594.18 $275.98 $596.03 $669.36
Long term investments
Property, plant & equipment $6291.56 $5877.23 $5834.3 $5875.94
Goodwill & intangible assets $643.79 $643.78 $643.9
Total noncurrent assets
Total investments $1808.07 $1710.68 $1684.9
Total assets $9571.87 $8848.55 $9011.85 $9117.4
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $304.14 $276.83 $283.1 $276.18
Long term debt $4858.2 $4660.6 $5028.15 $5067.32
Total noncurrent liabilities
Total debt $4660.6 $5028.15 $5067.32
Total liabilities $5363.93 $4947.96 $5311.26 $5355.11
Shareholders' equity
Retained earnings -$3361.67 -$3300.09 -$3247.93 -$3150.48
Other shareholder equity $62.74 $34.34 $31.85 $29.34
Total shareholder equity $3710.9 $3513.89 $3574.58
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $444.73 $300.64 $24.41 $167.56
Short term investments
Net receivables $226.54 $186.03 $263.07 $245.07
Inventory
Total current assets $669.36 $483.13 $283.61 $408.6
Long term investments
Property, plant & equipment $5875.94 $6537.49 $6789.09 $6705.24
Goodwill & intangible assets $643.9 $643.15 $651.42 $651.74
Total noncurrent assets
Total investments $1684.9 $412.7 $1510.53 $1564.16
Total assets $9117.4 $9405.16 $9638.48 $9497.45
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $276.18 $315.05 $240.28 $242.3
Long term debt $5067.32 $5286.83 $5253.54 $5169.25
Total noncurrent liabilities
Total debt $5067.32 $5286.83 $5253.54 $5169.25
Total liabilities $5355.11 $5795.8 $5530.25 $5460.84
Shareholders' equity
Retained earnings -$3150.48 -$2748.59 -$2542.43 -$2321.36
Other shareholder equity $29.34 $20.32 -$2.2 -$12.77
Total shareholder equity $3574.58 $3609.37 $3906.84 $3841.88
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $252.75 $243.3 $239.32
Cost of revenue $3.75 $3.8 $3.21
Gross Profit $249 $239.5 $236.11
Operating activities
Research & development
Selling, general & administrative $22.15 $21.53 $18.53
Total operating expenses $106.34 $103.98 $135.23
Operating income $142.65 $135.52 $100.88
Income from continuing operations
EBIT $169.81 $127.76 $118.59
Income tax expense $1.98 $2.58 $4.16
Interest expense $53.97 $57.82 $59.43
Net income
Net income $113.86 $67.36 $55
Income (for common shares) $113.86 $67.36 $55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $949.74 $878.24 $892.38
Cost of revenue $15.03 $15.5 $12.32
Gross Profit $934.72 $862.74 $880.07
Operating activities
Research & development
Selling, general & administrative $81.5 $69.4 $59.89
Total operating expenses $543.03 $550.92 $499.24
Operating income $391.69 $311.82 $380.82
Income from continuing operations
EBIT $483.96 $664.73 $387.64
Income tax expense $6.25 $4.56 $4.92
Interest expense $235.53 $233.24 $223.39
Net income
Net income $242.18 $426.93 $159.33
Income (for common shares) $242.18 $426.93 $159.33
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $113.86 $67.36 $55
Operating activities
Depreciation $74.23 $74.56 $75.67
Business acquisitions & disposals $0.05 $0.88 $5.62
Stock-based compensation $9.19 $9.23 $8.76
Total cash flows from operations $184.1 $151.47 $164.98
Investing activities
Capital expenditures -$114.62 -$24.62 $242.37
Investments -$93.98 -$25.34 -$137.39
Total cash flows from investing -$389.43 -$208.52 -$47.45 $111.32
Financing activities
Dividends paid -$504 -$165.96 -$164.76 -$164.57
Sale and purchase of stock $242.84 $32.35 $8.66
Net borrowings -$369.75 -$41.88 -$227.74
Total cash flows from financing -$217.09 -$299.2 -$186.02 -$389.79
Effect of exchange rate $1.64 -$0.28 $0.3 $0.3
Change in cash and equivalents -$84.42 -$323.89 -$81.7 -$113.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $242.18 $426.93 $416.74 $159.33
Operating activities
Depreciation $319.68 $332.41 $342.01 $329.92
Business acquisitions & disposals -$3.54 $3.21 $1.65 -$3.74
Stock-based compensation $35.07 $27.3 $21.41 $18.82
Total cash flows from operations $617.74 $625.73 $722.14 $708.26
Investing activities
Capital expenditures $240.07 $464.71 -$437.36 -$31
Investments -$244.06 -$26.32 -$94.46 -$55.22
Total cash flows from investing -$0.77 $442.85 -$524.17 -$89.06
Financing activities
Dividends paid -$643.87 -$632.89 -$637.65 -$612.31
Sale and purchase of stock $336.4 -$134.16 $274.01 $151.86
Net borrowings -$227.92 $8.11 $96.82 $14.05
Total cash flows from financing -$473.31 -$789.45 -$341.12 -$485.55
Effect of exchange rate $0.43 -$2.9 $0.01 $0.53
Change in cash and equivalents $144.09 $276.23 -$143.15 $134.18
Fundamentals
Market cap $10.75B
Enterprise value N/A
Shares outstanding 268.23M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.50
Net debt/EBITDA N/A
Current ratio 1.95
Quick ratio N/A