Company logo

NYT - The New York Times Company

NYSE -> Communication Services -> Publishing
New York, United States
Type: Equity

NYT price evolution
NYT
(in millions $) 30 Jun 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $222.95 $206.82 $289.47 $235.57
Short term investments $188.44 $172.24 $162.09 $162.74
Net receivables $181.28 $177.66 $242.49 $164.04
Inventory
Total current assets $716.15 $681.16 $781.65 $658.09
Long term investments $312.59 $307.2 $257.63 $189.45
Property, plant & equipment $502.74 $507.74 $549.62 $523.75
Goodwill & intangible assets $685.78 $693.04 $701.59 $706.13
Total noncurrent assets $1957.21 $1941.66 $1932.94 $1888.44
Total investments $501.03 $479.44 $419.73 $352.19
Total assets $2673.37 $2622.82 $2714.59 $2546.53
Current liabilities
Accounts payable $120.9 $120.66 $116.94 $119.77
Deferred revenue $174.9 $178.21 $172.77 $156.63
Short long term debt
Total current liabilities $543.13 $544.72 $611.56 $554.01
Long term debt
Total noncurrent liabilities $325.25 $330.14 $339.82 $337.28
Total debt
Total liabilities $868.38 $874.86 $951.38 $891.29
Shareholders' equity
Retained earnings $2180.43 $2136.54 $2117.84 $2026.3
Other shareholder equity -$350.31 -$351.35 -$352.86 -$350.87
Total shareholder equity $1804.99 $1747.96 $1763.22 $1653.23
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $289.47 $221.38 $319.97 $286.08
Short term investments $162.09 $125.97 $341.07 $309.08
Net receivables $242.49 $217.53 $232.91 $183.69
Inventory
Total current assets $781.65 $655.67 $952.71 $835.84
Long term investments $257.63 $138.92 $413.38 $286.83
Property, plant & equipment $549.62 $613.91 $574.95 $594.52
Goodwill & intangible assets $701.59 $731.36 $166.36 $171.66
Total noncurrent assets $1932.94 $1878.08 $1611.4 $1471.85
Total investments $419.73 $264.89 $754.46 $595.91
Total assets $2714.59 $2533.75 $2564.11 $2307.69
Current liabilities
Accounts payable $116.94 $114.65 $127.07 $123.16
Deferred revenue $172.77 $155.94 $119.3 $105.35
Short long term debt
Total current liabilities $611.56 $571.21 $559.15 $486.75
Long term debt
Total noncurrent liabilities $339.82 $362.57 $464.23 $492.83
Total debt $61.75
Total liabilities $951.38 $935.78 $1023.38 $979.58
Shareholders' equity
Retained earnings $2117.84 $1958.86 $1845.34 $1672.59
Other shareholder equity -$352.86 -$349.46 -$383.2 -$410.18
Total shareholder equity $1763.22 $1597.97 $1538.72 $1325.52
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $625.1 $594.01 $676.22 $598.35
Cost of revenue $322.77 $316.87 $311.13
Gross Profit $302.32 $277.15 $355.06 $287.21
Operating activities
Research & development $62.22 $63.19 $57.43
Selling, general & administrative $140.16 $143.95 $144.5
Total operating expenses $222.91 $227.84 $223.05 $223.64
Operating income $79.41 $49.31 $63.57
Income from continuing operations
EBIT $78.39 $47.27 $64.25
Income tax expense $21.54 $15.24 $29.63 $16.37
Interest expense -$8.7 -$8.39 $10.15 -$5.74
Net income
Net income $65.54 $40.42 $109.88 $53.62
Income (for common shares) $65.54 $40.42 $53.62
(in millions $) 31 Jan 2024 31 Dec 2022 26 Jan 2022 31 Dec 2020
Revenue
Total revenue $2426.15 $2308.32 $1783.64
Cost of revenue $1208.93 $960.22
Gross Profit $1177.09 $1099.39 $823.42
Operating activities
Research & development $204.19 $132.43
Selling, general & administrative $556.81 $452.6
Total operating expenses $873.36 $897.42 $647.16
Operating income $201.97 $176.26
Income from continuing operations
EBIT $195.31 $91.37
Income tax expense $69.84 $62.09 $14.6
Interest expense $23.58 -$40.69 -$23.33
Net income
Net income $232.39 $173.91 $100.1
Income (for common shares) $173.91 $100.1
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $65.54 $40.42 $109.88 $53.62
Operating activities
Depreciation $22.78 $22.93 $23.99 $23.67
Business acquisitions & disposals
Stock-based compensation $17.03 $15.86 $16.06 $14.56
Total cash flows from operations $80.23 $53.08 $136.52 $104.32
Investing activities
Capital expenditures -$7.63 -$6.42 -$6.13 -$5.75
Investments -$22.96 -$60.52 -$56.27 -$88.96
Total cash flows from investing -$29.78 -$66.39 -$62.4 -$92.26
Financing activities
Dividends paid -$21.41 -$18.62 -$18.1 -$18.16
Sale and purchase of stock -$9.55 -$32.46 -$0.96
Net borrowings
Total cash flows from financing -$33.66 -$68.68 -$20.89 -$21.66
Effect of exchange rate -$0.48 -$0.48 $0.09 -$0.28
Change in cash and equivalents $16.79 -$82 $53.22 -$9.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $232.39 $173.91 $219.97 $100.1
Operating activities
Depreciation $95.35 $92.58 $66.99 $70.7
Business acquisitions & disposals -$515.59 -$33.09
Stock-based compensation $54.78 $35.31 $22.21 $14.44
Total cash flows from operations $360.62 $150.69 $269.1 $297.93
Investing activities
Capital expenditures -$22.67 -$36.96 -$34.64 -$34.45
Investments -$141.78 $476.5 -$149.89 -$134.4
Total cash flows from investing -$159.69 -$73.56 -$180.81 -$199.08
Financing activities
Dividends paid -$69.46 -$56.79 -$45.34 -$38.44
Sale and purchase of stock -$44.55 -$105.05 $2.45 $6.07
Net borrowings
Total cash flows from financing -$132.71 -$174.31 -$54.95 -$44.97
Effect of exchange rate -$0.22 -$1.95 -$1 $0.57
Change in cash and equivalents $68.22 -$97.18 $33.34 $53.88
Fundamentals
Market cap $9.12B
Enterprise value $8.90B
Shares outstanding 164.36M
Revenue $2.49B
EBITDA N/A
EBIT N/A
Net Income $269.45M
Revenue Q/Q 5.80%
Revenue Y/Y 5.36%
P/E ratio 33.85
EV/Sales 3.57
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.66
P/B ratio 4.23
Book/Share 13.11
Cash/Share 1.36
EPS $1.64
ROA 10.21%
ROE 15.46%
Debt/Equity 0.54
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 1.32