Company logo

NX - Quanex Building Products Corporation

NYSE -> Industrials -> Building Products & Equipment
Houston, United States
Type: Equity

NX price evolution
NX
(in millions $) 1 Dec 2024 31 Aug 2024 30 Jul 2024 2 Mar 2024
Current assets
Cash $93.97 $56.15
Short term investments
Net receivables $203.63 $89 $93.13 $87.7
Inventory $275.55 $99.13 $101.45 $107.48
Total current assets $611.27 $301.4 $263.5 $253
Long term investments
Property, plant & equipment $529.18 $315.53 $317.88 $300.05
Goodwill & intangible assets $252.8 $253.15
Total noncurrent assets $571.05 $573.71
Total investments
Total assets $2319.79 $872.45 $837.21 $813.42
Current liabilities
Accounts payable $124.4 $63.95 $60.62 $55.11
Deferred revenue
Short long term debt $9.13 $9.06
Total current liabilities $272.87 $127.87 $118.53 $111.45
Long term debt $737.2 $51.41 $51.55 $61.59
Total noncurrent liabilities $150.44 $152.56
Total debt $119.63 $120.58
Total liabilities $1309.04 $278.31 $271.09 $258.39
Shareholders' equity
Retained earnings $430.4 $448.35 $425.65 $412.92
Other shareholder equity -$46.43 -$30.13 -$34.63 -$32.06
Total shareholder equity $594.14 $566.12
(in millions $) 1 Dec 2024 31 Dec 2023 1 Dec 2022 31 Dec 2021
Current assets
Cash $58.47 $55.09 $40.06
Short term investments
Net receivables $203.63 $97.31 $96.02 $108.31
Inventory $275.55 $97.96 $120.89 $92.53
Total current assets $611.27 $273.6 $280.67 $249.05
Long term investments
Property, plant & equipment $529.18 $297.28 $236.4 $231.34
Goodwill & intangible assets $257.07 $202.89 $231.62
Total noncurrent assets $557.54 $443.95 $468.28
Total investments
Total assets $2319.79 $831.14 $724.62 $717.32
Current liabilities
Accounts payable $124.4 $74.37 $77.91 $86.77
Deferred revenue
Short long term debt $9.59 $8.77 $9.04
Total current liabilities $272.87 $134.66 $139.84 $158
Long term debt $737.2 $106.8 $29.63 $97.46
Total noncurrent liabilities $150.93 $119.94 $139.54
Total debt $116.39 $87.69 $106.5
Total liabilities $1309.04 $285.59 $259.78 $297.54
Shareholders' equity
Retained earnings $430.4 $409.32 $337.46 $259.72
Other shareholder equity -$46.43 -$38.14 -$49.42 -$21.77
Total shareholder equity $545.55 $464.83 $419.78
(in millions $) 1 Dec 2024 31 Aug 2024 30 Jul 2024 2 Mar 2024
Revenue
Total revenue $492.16 $280.35 $239.16
Cost of revenue
Gross Profit $117.94 $70.9 $51.43
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $119.52 $47.46 $43.51
Operating income
Income from continuing operations
EBIT
Income tax expense -$3.62 $24.59 $1.64
Interest expense -$17.7 $8.58 -$1.07
Net income
Net income -$13.92 $25.35 $6.25
Income (for common shares)
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1277.86 $1130.58 $1221.5 $1072.15
Cost of revenue $853.06 $953 $831.54
Gross Profit $308.65 $277.52 $268.5 $240.61
Operating activities
Research & development
Selling, general & administrative $123.96 $117.11 $115.97
Total operating expenses $254.99 $166.82 $157.22 $158.74
Operating income $110.7 $111.28 $81.87
Income from continuing operations
EBIT $105.18 $112.32 $82.62
Income tax expense $9.02 $14.54 $21.43 $23.11
Interest expense -$20.59 $8.14 $2.56 $2.53
Net income
Net income $33.06 $82.5 $88.34 $56.98
Income (for common shares) $82.5 $88.34 $56.98
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$870.65 -$23.32 -$17.09 -$9.55
Financing activities
Dividends paid -$11.97 -$7.94 -$5.29 -$2.65
Sale and purchase of stock
Net borrowings
Total cash flows from financing $835.22 -$25.46 -$21.89 -$9.12
Effect of exchange rate -$8.85 $0.94 -$0.29 $0.76
Change in cash and equivalents $44.52 $35.49 -$2.33 -$14.05
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $82.5 $88.34 $56.98
Operating activities
Depreciation $42.87 $40.11 $42.73
Business acquisitions & disposals -$91.3
Stock-based compensation $2.52 $2.29 $1.97
Total cash flows from operations $147.05 $97.97 $78.59
Investing activities
Capital expenditures -$37.14 -$32.96 -$18.71
Investments
Total cash flows from investing -$870.65 -$128.44 -$32.96 -$18.71
Financing activities
Dividends paid -$11.97 -$10.64 -$10.6 -$10.78
Sale and purchase of stock -$4.38 -$5.91 $5.09
Net borrowings -$0.57 -$27.96 -$65.68
Total cash flows from financing $835.22 -$16.15 -$45.88 -$71.86
Effect of exchange rate -$8.85 $0.92 -$4.09 $0.42
Change in cash and equivalents $44.52 $3.38 $15.03 -$11.56
Fundamentals
Market cap $1.07B
Enterprise value N/A
Shares outstanding 47.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 66.56%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.24
Quick ratio 1.23