Company logo

NVR - NVR, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Reston, United States
Type: Equity

NVR price evolution
NVR
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $2528.95 $2924.79 $3215.44
Short term investments
Net receivables $35.56 $35.49 $36.31 $29
Inventory $2257.4 $2244.42 $2117.03 $1950.15
Total current assets $4803.91 $4749.51 $5022.5 $5142.04
Long term investments
Property, plant & equipment $189 $180.23 $159.26 $163.99
Goodwill & intangible assets $48.93 $48.93 $48.93
Total noncurrent assets
Total investments $392.94 $332.51 $222.56
Total assets $6488.16 $6407.29 $6538.16 $6601.76
Current liabilities
Accounts payable $437.16 $485.42 $448.99 $475.25
Deferred revenue
Short long term debt
Total current liabilities $1305.31 $1361.3 $1281.22 $1324.01
Long term debt $911.6 $912.08 $912.55 $913.03
Total noncurrent liabilities
Total debt $1013.35 $1008.64 $1014.3
Total liabilities $2216.91 $2273.38 $2193.78 $2237.03
Shareholders' equity
Retained earnings $14589.52 $14160.2 $13759.29 $13365.02
Other shareholder equity
Total shareholder equity $4133.91 $4344.38 $4364.73
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3215.44 $2574.27 $2636.72 $2809.51
Short term investments
Net receivables $29 $20.84 $18.55 $18.3
Inventory $1950.15 $1788.28 $1947.37 $1709.08
Total current assets $5142.04 $4331.96 $4539.39 $4986.65
Long term investments $23.6
Property, plant & equipment $163.99 $148.6 $129.41 $127.88
Goodwill & intangible assets $48.93 $48.93 $48.93 $48.93
Total noncurrent assets $790.49
Total investments $222.56 $316.81 $302.19 $449.76
Total assets $6601.76 $5660.97 $5834.48 $5777.14
Current liabilities
Accounts payable $475.25 $395.41 $387.95 $402.59
Deferred revenue
Short long term debt
Total current liabilities $1324.01 $1239.24 $1315.84 $843.26
Long term debt $913.03 $914.89 $1516.26 $1517.39
Total noncurrent liabilities $1830.81
Total debt $1014.3 $1007.67 $1590.82 $1590.05
Total liabilities $2237.03 $2154.12 $2832.1 $2674.07
Shareholders' equity
Retained earnings $13365.02 $11773.41 $10047.84 $8811.12
Other shareholder equity $0.32
Total shareholder equity $4364.73 $3506.85 $3002.38 $3103.07
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $2772.84 $2654.65 $2379.59 $2479.43
Cost of revenue
Gross Profit $721.75 $707.03 $653.38 $666.46
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $176.09 $166.56 $175.86 $175.62
Operating income
Income from continuing operations
EBIT
Income tax expense $109.29 $132.66 $76.42 $73.97
Interest expense -$7.05 -$6.9 -$6.83 -$6.79
Net income
Net income $429.32 $400.9 $394.27 $410.07
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $9687.35 $10326.77 $7328.89
Cost of revenue $7662.27 $5937.4
Gross Profit $2636.15 $2664.5 $1391.49
Operating activities
Research & development
Selling, general & administrative $625.3 $509.73
Total operating expenses $680.04 $625.3 $509.73
Operating income $2039.2 $881.75
Income from continuing operations
EBIT $2292.72 $1118.9
Income tax expense $336.76 $527.62 $176.78
Interest expense -$27.74 $39.52 $40.87
Net income
Net income $1591.61 $1725.58 $901.25
Income (for common shares) $1725.58 $901.25
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $400.9 $394.27 $410.07
Operating activities
Depreciation $4.36 $4.38 $4.33
Business acquisitions & disposals $1.82 -$0.55
Stock-based compensation $18.1 $17.14 $26.02
Total cash flows from operations $232.69 $146.46 $495.71
Investing activities
Capital expenditures -$6.23 -$6.73 -$6.19
Investments
Total cash flows from investing -$19.8 -$4.41 -$6.73 -$6.75
Financing activities
Dividends paid
Sale and purchase of stock -$623.53 -$429.91 -$243.08
Net borrowings -$0.59 -$0.46 -$0.43
Total cash flows from financing -$1364.39 -$624.13 -$430.38 -$243.51
Effect of exchange rate
Change in cash and equivalents -$646.78 -$395.85 -$290.65 $245.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1591.61 $1725.58 $1236.72 $901.25
Operating activities
Depreciation $16.92 $17.4 $19.46 $21.99
Business acquisitions & disposals -$1.6 -$9.73 -$1.28 $11.19
Stock-based compensation $99.51 $82.54 $58.23 $50.79
Total cash flows from operations $1497.99 $1870.1 $1242.39 $925.27
Investing activities
Capital expenditures -$22.5 -$17.7 -$16.9 -$15.12
Investments
Total cash flows from investing -$24.1 -$27.43 -$18.18 -$3.93
Financing activities
Dividends paid
Sale and purchase of stock -$831.31 -$1303.64 -$1395.65 -$190.21
Net borrowings -$1.66 -$601.5 -$1.36 $917.85
Total cash flows from financing -$832.97 -$1905.14 -$1397.01 $727.64
Effect of exchange rate
Change in cash and equivalents $640.93 -$62.47 -$172.8 $1648.98
Fundamentals
Market cap $22.71B
Enterprise value N/A
Shares outstanding 3.06M
Revenue $10.29B
EBITDA N/A
EBIT N/A
Net Income $1.63B
Revenue Q/Q 6.03%
Revenue Y/Y 6.06%
P/E ratio 13.90
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.21
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $533.34
ROA 25.11%
ROE N/A
Debt/Equity 0.51
Net debt/EBITDA N/A
Current ratio 3.68
Quick ratio 1.95