Company logo

NVR - NVR, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Reston, United States
Type: Equity

NVR price evolution
NVR
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $3215.44 $2969.99 $2758.06 $2858.59
Short term investments
Net receivables $29 $33.88 $26.76 $23.31
Inventory $1950.15 $2003.77 $2020.09 $1865.54
Total current assets $5142.04 $4946.57 $4739.43 $4689.61
Long term investments
Property, plant & equipment $163.99 $161.88 $158.7 $153.19
Goodwill & intangible assets $48.93 $48.93 $48.93 $48.93
Total noncurrent assets
Total investments $222.56 $325.79 $438.76 $319.25
Total assets $6601.76 $6372.26 $6266.77 $6075.9
Current liabilities
Accounts payable $475.25 $440.64 $436.23 $422.11
Deferred revenue
Short long term debt
Total current liabilities $1324.01 $1286.18 $1199.55 $1316.13
Long term debt $913.03 $913.5 $913.96 $914.43
Total noncurrent liabilities
Total debt $1014.3 $1017.43 $1016.96 $1013.88
Total liabilities $2237.03 $2199.68 $2113.51 $2230.56
Shareholders' equity
Retained earnings $13365.02 $12954.95 $12521.79 $12117.77
Other shareholder equity
Total shareholder equity $4364.73 $4172.58 $4153.26 $3845.35
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3215.44 $2574.27 $2636.72 $2809.51
Short term investments
Net receivables $29 $20.84 $18.55 $18.3
Inventory $1950.15 $1788.28 $1947.37 $1709.08
Total current assets $5142.04 $4331.96 $4539.39 $4986.65
Long term investments $23.6
Property, plant & equipment $163.99 $148.6 $129.41 $127.88
Goodwill & intangible assets $48.93 $48.93 $48.93 $48.93
Total noncurrent assets $790.49
Total investments $222.56 $316.81 $302.19 $449.76
Total assets $6601.76 $5660.97 $5834.48 $5777.14
Current liabilities
Accounts payable $475.25 $395.41 $387.95 $402.59
Deferred revenue
Short long term debt
Total current liabilities $1324.01 $1239.24 $1315.84 $843.26
Long term debt $913.03 $914.89 $1516.26 $1517.39
Total noncurrent liabilities $1830.81
Total debt $1014.3 $1007.67 $1590.82 $1590.05
Total liabilities $2237.03 $2154.12 $2832.1 $2674.07
Shareholders' equity
Retained earnings $13365.02 $11773.41 $10047.84 $8811.12
Other shareholder equity $0.32
Total shareholder equity $4364.73 $3506.85 $3002.38 $3103.07
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2479.43 $2615.18 $2283.77 $2131.33
Cost of revenue $1728.15 $1607.91
Gross Profit $666.46 $713 $555.62 $523.42
Operating activities
Research & development
Selling, general & administrative $171.4 $166.25
Total operating expenses $175.62 $166.76 $171.4 $166.25
Operating income $384.23 $357.17
Income from continuing operations
EBIT $477.97 $441.07
Income tax expense $73.97 $106.18 $67.15 $89.46
Interest expense -$6.79 -$6.9 $6.79 $7.26
Net income
Net income $410.07 $433.16 $404.03 $344.35
Income (for common shares) $404.03 $344.35
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $9687.35 $10326.77 $7328.89
Cost of revenue $7662.27 $5937.4
Gross Profit $2636.15 $2664.5 $1391.49
Operating activities
Research & development
Selling, general & administrative $625.3 $509.73
Total operating expenses $680.04 $625.3 $509.73
Operating income $2039.2 $881.75
Income from continuing operations
EBIT $2292.72 $1118.9
Income tax expense $336.76 $527.62 $176.78
Interest expense -$27.74 $39.52 $40.87
Net income
Net income $1591.61 $1725.58 $901.25
Income (for common shares) $1725.58 $901.25
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $410.07 $433.16 $404.03 $344.35
Operating activities
Depreciation $4.33 $4.18 $4.22 $4.19
Business acquisitions & disposals -$0.55 -$0.66 -$0.39
Stock-based compensation $26.02 $26.05 $25.16 $22.28
Total cash flows from operations $495.71 $658.08 $28.68 $315.52
Investing activities
Capital expenditures -$6.19 -$6.9 -$6.88 -$2.53
Investments
Total cash flows from investing -$6.75 -$6.9 -$7.54 -$2.92
Financing activities
Dividends paid
Sale and purchase of stock -$243.08 -$438.82 -$121.27 -$28.13
Net borrowings -$0.43 -$0.42 -$0.41 -$0.4
Total cash flows from financing -$243.51 -$439.25 -$121.68 -$28.53
Effect of exchange rate
Change in cash and equivalents $245.45 $211.94 -$100.54 $284.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1591.61 $1725.58 $1236.72 $901.25
Operating activities
Depreciation $16.92 $17.4 $19.46 $21.99
Business acquisitions & disposals -$1.6 -$9.73 -$1.28 $11.19
Stock-based compensation $99.51 $82.54 $58.23 $50.79
Total cash flows from operations $1497.99 $1870.1 $1242.39 $925.27
Investing activities
Capital expenditures -$22.5 -$17.7 -$16.9 -$15.12
Investments
Total cash flows from investing -$24.1 -$27.43 -$18.18 -$3.93
Financing activities
Dividends paid
Sale and purchase of stock -$831.31 -$1303.64 -$1395.65 -$190.21
Net borrowings -$1.66 -$601.5 -$1.36 $917.85
Total cash flows from financing -$832.97 -$1905.14 -$1397.01 $727.64
Effect of exchange rate
Change in cash and equivalents $640.93 -$62.47 -$172.8 $1648.98
Fundamentals
Market cap $25.03B
Enterprise value $22.83B
Shares outstanding 3.19M
Revenue $9.51B
EBITDA N/A
EBIT N/A
Net Income $1.59B
Revenue Q/Q -7.07%
Revenue Y/Y -8.38%
P/E ratio 15.73
EV/Sales 2.40
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.63
P/B ratio 5.74
Book/Share 1.37K
Cash/Share 1.01K
EPS $498.18
ROA 25.15%
ROE 38.50%
Debt/Equity 0.51
Net debt/EBITDA N/A
Current ratio 3.88
Quick ratio 2.41