(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4.25 | $4.01 | $4.28 | $3.7 |
Inventory | ||||
Total current assets | $564.99 | $587.17 | $608.05 | $616.43 |
Long term investments | ||||
Property, plant & equipment | $3.19 | $3.47 | $3.85 | $4.32 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $571.58 | $594.8 | $613.13 | $621.48 |
Current liabilities | ||||
Accounts payable | $12.38 | $5.21 | $2.44 | $2.21 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $59.03 | $51.09 | $15.76 | $13.97 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $68.86 | $62.66 | $19.08 | $16.36 |
Shareholders' equity | ||||
Retained earnings | -$861.3 | -$820.09 | -$357.6 | -$342.8 |
Other shareholder equity | $1.38 | -$1.27 | -$1.17 | $0.18 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.91 | |||
Short term investments | ||||
Net receivables | $3.7 | $2.48 | $3.04 | $1.1 |
Inventory | ||||
Total current assets | $616.43 | $667.32 | $772.07 | $1.25 |
Long term investments | ||||
Property, plant & equipment | $4.32 | $4.68 | $3.66 | $0.7 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $143.76 | |||
Total investments | ||||
Total assets | $621.48 | $672.14 | $776.15 | $145 |
Current liabilities | ||||
Accounts payable | $2.21 | $2.14 | $3.92 | $2.7 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $13.97 | $13.16 | $16.93 | $2.8 |
Long term debt | ||||
Total noncurrent liabilities | $137.21 | |||
Total debt | ||||
Total liabilities | $16.36 | $17.07 | $30.15 | $140 |
Shareholders' equity | ||||
Retained earnings | -$342.8 | -$267 | -$162.8 | -$18.22 |
Other shareholder equity | $0.18 | -$5.53 | -$1.19 | $1.6 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $37.87 | $28.19 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.15 | $0.74 | ||
Net income | ||||
Net income | -$34.86 | -$21.29 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3.06 | $0.74 | ||
Operating income | -$3.06 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$18.22 | -$0.74 | ||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $85.29 | $21.08 | -$5.55 | -$454.67 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.92 | $0.66 | $4.26 | $625.53 |
Effect of exchange rate | ||||
Change in cash and equivalents | $6.27 | -$30.1 | -$26.22 | $102.67 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$18.22 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$0.88 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$454.67 | -$143.75 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $625.53 | $145.54 | $0.6 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $102.67 | $0.91 | $0.14 |
Market cap | $971.76M |
---|---|
Enterprise value | N/A |
Shares outstanding | 336.25M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 9.57 |
Quick ratio | N/A |