(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $472 | $953 | $422 | $909 |
Short term investments | ||||
Net receivables | $7786 | $8123 | $5561 | $5398 |
Inventory | $4890 | $5298 | $8188 | $6336 |
Total current assets | $13874 | $15088 | $15150 | $14170 |
Long term investments | ||||
Property, plant & equipment | $22329 | $22198 | $22410 | $22461 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $51911 | $52991 | $53575 | $52749 |
Current liabilities | ||||
Accounts payable | $6613 | $9024 | $9431 | $9453 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $10957 | $11971 | $13125 | $12121 |
Long term debt | $10412 | $10423 | $9944 | $9912 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $26945 | $27864 | $28622 | $27593 |
Shareholders' equity | ||||
Retained earnings | $11291 | $11542 | $11423 | $11531 |
Other shareholder equity | -$219 | -$347 | -$395 | -$296 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $909 | $775 | $499 | $1454 |
Short term investments | $1495 | |||
Net receivables | $5398 | $6194 | $5366 | $3581 |
Inventory | $6336 | $7632 | $6328 | $4930 |
Total current assets | $14170 | $16342 | $13846 | $11470 |
Long term investments | $38579 | $703 | $562 | |
Property, plant & equipment | $22461 | $21767 | $20016 | $19660 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $35722 | |||
Total investments | ||||
Total assets | $52749 | $54586 | $49954 | $47192 |
Current liabilities | ||||
Accounts payable | $5477 | $11291 | $5179 | $4415 |
Deferred revenue | ||||
Short long term debt | $2654 | $545 | $14 | |
Total current liabilities | $12121 | $14280 | $12443 | $8480 |
Long term debt | $9912 | $8939 | $7521 | $10047 |
Total noncurrent liabilities | $16347 | |||
Total debt | ||||
Total liabilities | $27593 | $28768 | $26255 | $24827 |
Shareholders' equity | ||||
Retained earnings | $11531 | $11928 | $8192 | $6606 |
Other shareholder equity | -$296 | -$391 | -$146 | -$119 |
Total shareholder equity | $25156 | $23652 | $22365 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $5389 | |||
Cost of revenue | ||||
Gross Profit | $1537 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1126 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $75 | |||
Interest expense | -$171 | |||
Net income | ||||
Net income | $158 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $29056 | $37884 | $20053 | |
Cost of revenue | $14814 | |||
Gross Profit | $8195 | $14515 | $5239 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $3255 | |||
Total operating expenses | $4393 | $4667 | $18531 | |
Operating income | $1522 | |||
Income from continuing operations | ||||
EBIT | $1522 | |||
Income tax expense | $670 | $2559 | -$77 | |
Interest expense | -$681 | -$224 | -$475 | |
Net income | ||||
Net income | $1258 | $7660 | $459 | |
Income (for common shares) | $459 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1614 | -$1108 | -$494 | -$2958 |
Financing activities | ||||
Dividends paid | -$795 | -$527 | -$261 | -$1032 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $786 | -$136 | $548 | -$2061 |
Effect of exchange rate | -$5 | -$13 | -$12 | -$7 |
Change in cash and equivalents | -$421 | $63 | -$445 | $40 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $3153 | $459 | ||
Operating activities | ||||
Depreciation | $1951 | $1989 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $3886 | $3323 | ||
Investing activities | ||||
Capital expenditures | -$1783 | -$1423 | ||
Investments | $438 | |||
Total cash flows from investing | -$2958 | -$2901 | -$1807 | -$1204 |
Financing activities | ||||
Dividends paid | -$1032 | -$1031 | -$1045 | -$1030 |
Sale and purchase of stock | ||||
Net borrowings | -$1102 | -$134 | ||
Total cash flows from financing | -$2061 | -$4731 | -$3003 | -$1339 |
Effect of exchange rate | -$7 | -$76 | -$31 | $3 |
Change in cash and equivalents | $40 | $402 | -$955 | $783 |
Market cap | $23.41B |
---|---|
Enterprise value | N/A |
Shares outstanding | 493.88M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.96 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 1.10 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.27 |
Quick ratio | 0.82 |