Company logo

NREF - NexPoint Real Estate Finance, Inc.

NYSE -> Real Estate -> REIT—Mortgage
Dallas, United States
Type: Equity

NREF price evolution
NREF
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $16.65 $12.92 $21.58 $40.33
Short term investments
Net receivables $4.31 $1.28 $1.8 $1.11
Inventory
Total current assets $13.82 $11 $19.66 $38.83
Long term investments
Property, plant & equipment $126.55 $58.6 $58.61 $59.07
Goodwill & intangible assets
Total noncurrent assets
Total investments $6975.36 $6850.67 $7560.53 $7983.67
Total assets $7018.35 $6886.35 $7603.23 $8042.57
Current liabilities
Accounts payable $6.43 $3.4 $8.35 $5.38
Deferred revenue
Short long term debt
Total current liabilities $318.15 $311.5 $347.97 $365.96
Long term debt $6254.69 $6140.7 $6789.08 $7203.63
Total noncurrent liabilities
Total debt $6558.21 $6438.66 $7122.31 $7554.02
Total liabilities $6572.85 $6452.19 $7137.05 $7569.59
Shareholders' equity
Retained earnings -$35.82 -$37.23 -$9.31 -$2.7
Other shareholder equity
Total shareholder equity $347.34 $344.92 $371.55 $377.17
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $16.65 $20.35 $33.23 $33.47
Short term investments
Net receivables $4.31 $2.2 $0.39 $0.74
Inventory
Total current assets $13.82 $20.05 $26.46 $30.2
Long term investments
Property, plant & equipment $126.55 $245.22 $62.27
Goodwill & intangible assets
Total noncurrent assets
Total investments $6975.36 $8115.93 $8471.97 $6137.02
Total assets $7018.35 $8154.14 $8513.92 $6176.31
Current liabilities
Accounts payable $6.43 $6.23 $3.9 $1.78
Deferred revenue
Short long term debt
Total current liabilities $318.15 $345.24 $294.21 $165.6
Long term debt $6254.69 $7263.89 $7713 $875.41
Total noncurrent liabilities
Total debt $6558.21 $7594.9 $7999.32 $5768.31
Total liabilities $6572.85 $7609.12 $8007.21 $5772.4
Shareholders' equity
Retained earnings -$35.82 $4.43 $28.37 $3.48
Other shareholder equity $245.28 -$0.35
Total shareholder equity $347.34 $383.98 $238.01 $128.24
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue -$10.72
Cost of revenue $1.94
Gross Profit -$12.66
Operating activities
Research & development
Selling, general & administrative $2.52
Total operating expenses $3.34
Operating income -$16
Income from continuing operations
EBIT -$14.68
Income tax expense
Interest expense
Net income
Net income -$14.68
Income (for common shares) -$15.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $42.09 $40.39 $43.42
Cost of revenue $6.68 $11.4
Gross Profit $35.41 $29 $43.42
Operating activities
Research & development
Selling, general & administrative $9.2 $7.24 $3.38
Total operating expenses $12.48 $10.39 $4.93
Operating income $22.93 $18.6 $38.48
Income from continuing operations
EBIT $13.97 $6.75 $12.85
Income tax expense
Interest expense
Net income
Net income $13.97 $6.75 $12.85
Income (for common shares) $10.4 $3.23 $11.1
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $14.59 -$14.68 $6.62 $7.44
Operating activities
Depreciation $1.03 $0.48 $0.48 $0.48
Business acquisitions & disposals -$3.18
Stock-based compensation $1.02 $1.28 $1.26 $0.85
Total cash flows from operations $3.13 $5.95 $7.53 $14.95
Investing activities
Capital expenditures
Investments $105.03 $208.11 $364.65 $66.73
Total cash flows from investing $101.86 $208.11 $364.65 $66.73
Financing activities
Dividends paid -$12.57 -$11.8 -$11.8 -$11.77
Sale and purchase of stock $8.6
Net borrowings -$93.31 -$207.02 -$374.95 -$45.51
Total cash flows from financing -$101.25 -$222.72 -$390.92 -$61.7
Effect of exchange rate
Change in cash and equivalents $3.73 -$8.66 -$18.75 $19.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $13.97 $6.75 $43.09 $12.85
Operating activities
Depreciation $2.46 $2.9
Business acquisitions & disposals -$3.18
Stock-based compensation $4.41 $3.29 $2.02 $0.55
Total cash flows from operations $31.56 $65.8 $49.3 $32.9
Investing activities
Capital expenditures
Investments $744.52 $950.58 $517.88 -$68.26
Total cash flows from investing $741.34 $950.58 $517.88 -$68.26
Financing activities
Dividends paid -$47.95 -$29.65 -$14.16 -$7.38
Sale and purchase of stock $8.6 $167.99 $83.19 $132.78
Net borrowings -$720.78 -$1060.08 -$577.76 -$39.85
Total cash flows from financing -$776.6 -$1029.26 -$567.41 $68.83
Effect of exchange rate
Change in cash and equivalents -$3.7 -$12.88 -$0.24 $33.47
Fundamentals
Market cap $224.19M
Enterprise value $6.77B
Shares outstanding 17.23M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.65
Book/Share 20.16
Cash/Share 0.97
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 18.92
Net debt/EBITDA N/A
Current ratio 0.04
Quick ratio 0.04