Company logo

NOV - NOV Inc.

NYSE -> Energy -> Oil & Gas Equipment & Services
Houston, United States
Type: Equity

NOV price evolution
NOV
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $816 $513 $592 $774
Short term investments
Net receivables $2644 $1982 $1891 $1776
Inventory $2151 $2277 $2199 $2036
Total current assets $5840 $5658 $5610 $5422
Long term investments $211 $198 $184 $144
Property, plant & equipment $2409 $2388 $2387 $2346
Goodwill & intangible assets $2012 $2015 $2019 $2026
Total noncurrent assets $5454 $4840 $4836 $4755
Total investments $211 $198 $184 $144
Total assets $11294 $10498 $10446 $10177
Current liabilities
Accounts payable $904 $925 $1007 $961
Deferred revenue
Short long term debt $107 $106 $104 $102
Total current liabilities $2435 $2369 $2385 $2308
Long term debt $1712 $2275 $2283 $2275
Total noncurrent liabilities $2617 $2562 $2564 $2561
Total debt $2377 $2381 $2387 $2377
Total liabilities $5052 $4931 $4949 $4869
Shareholders' equity
Retained earnings -$1155 -$1734 -$1828 -$1963
Other shareholder equity $6242 -$1542 -$1515 -$1554
Total shareholder equity $6168 $5521 $5434 $5243
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $816 $1069 $1591 $1692
Short term investments
Net receivables $2644 $2424 $1321 $1274
Inventory $2151 $1813 $1331 $1408
Total current assets $5840 $5493 $4902 $5209
Long term investments $211 $117 $50 $51
Property, plant & equipment $2409 $2298 $2360 $2493
Goodwill & intangible assets $2012 $1995 $2030 $2020
Total noncurrent assets $5454 $4642 $4648 $4720
Total investments $211 $117 $50 $51
Total assets $11294 $10135 $9550 $9929
Current liabilities
Accounts payable $904 $906 $612 $489
Deferred revenue
Short long term debt $107 $100 $104 $110
Total current liabilities $2435 $2437 $1910 $1867
Long term debt $1712 $1932 $2284 $2446
Total noncurrent liabilities $2617 $2564 $2576 $2783
Total debt $2377 $2366 $2388 $2556
Total liabilities $5052 $5039 $4486 $4650
Shareholders' equity
Retained earnings -$1155 -$2069 -$2146 -$1876
Other shareholder equity $6242 -$1593 -$1546 -$1509
Total shareholder equity $6168 $5096 $4997 $5210
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2343 $2185 $2093 $1962
Cost of revenue $1717 $1636 $1551
Gross Profit $497 $468 $457 $411
Operating activities
Research & development
Selling, general & administrative $285 $276 $285
Total operating expenses $336 $285 $276 $285
Operating income $183 $181 $126
Income from continuing operations
EBIT $185 $195 $167
Income tax expense -$460 $48 $19 $20
Interest expense $2 $23 $21 $21
Net income
Net income $598 $114 $155 $126
Income (for common shares) $114 $155 $126
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $8583 $7237 $6090
Cost of revenue $5903 $5656
Gross Profit $1833 $1334 $434
Operating activities
Research & development
Selling, general & administrative $1070 $968
Total operating expenses $1182 $1070 $2859
Operating income $264 -$2425
Income from continuing operations
EBIT $316 -$2700
Income tax expense -$373 $83 -$242
Interest expense $59 $78 $84
Net income
Net income $993 $155 -$2542
Income (for common shares) $155 -$2542
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $114 $155 $126
Operating activities
Depreciation $77 $71 $77
Business acquisitions & disposals
Stock-based compensation $17 $32
Total cash flows from operations $40 -$72 -$202
Investing activities
Capital expenditures -$74 -$76 -$57
Investments
Total cash flows from investing -$293 -$83 -$76 -$52
Financing activities
Dividends paid -$79 -$20 -$20 -$20
Sale and purchase of stock
Net borrowings -$6 -$9 -$5
Total cash flows from financing -$103 -$33 -$32 -$41
Effect of exchange rate -$3 -$2
Change in cash and equivalents -$253 -$79 -$182 -$295
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $155 -$250 -$2542
Operating activities
Depreciation $301 $306 $352
Business acquisitions & disposals -$49 -$52 -$14
Stock-based compensation $67 $78 $105
Total cash flows from operations -$179 $291 $926
Investing activities
Capital expenditures -$214 -$201 -$226
Investments
Total cash flows from investing -$293 -$238 -$196 -$144
Financing activities
Dividends paid -$79 -$78 -$20 -$19
Sale and purchase of stock
Net borrowings -$8 -$149 -$212
Total cash flows from financing -$103 -$96 -$189 -$259
Effect of exchange rate -$9 -$7 -$2
Change in cash and equivalents -$253 -$522 -$101 $521
News
Earnings Preview: Nov Inc. (NOV) Q1 Earnings Expected to Decline
Zacks via Yahoo Finance 18 Apr 2024
Richard Pzena Adjusts Stake in NOV Inc
GuruFocus.com via Yahoo Finance 9 Feb 2024
NOV Inc.'s (NYSE:NOV) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?
Simply Wall St. via Yahoo Finance 25 Dec 2023
Do Options Traders Know Something About NOV Stock We Don't?
Zacks via Yahoo Finance 20 Nov 2023
NOV (NYSE:NOV) Has Announced A Dividend Of $0.05
Simply Wall St. via Yahoo Finance 20 Nov 2023
Bernard Horn's Polaris Global Value Fund 3rd-Quarter Letter
Guru Focus 20 Nov 2023
The NOV Inc (NOV) Company: A Short SWOT Analysis
GuruFocus.com via Yahoo Finance 30 Oct 2023
Nov Inc. (NOV) Lags Q3 Earnings Estimates
Zacks via Yahoo Finance 26 Oct 2023
Is NOV Inc. (NYSE:NOV) Trading At A 27% Discount?
Simply Wall St. via Yahoo Finance 23 Oct 2023
Nov Inc. (NOV) Earnings Expected to Grow: Should You Buy?
Zacks via Yahoo Finance 19 Oct 2023
Fundamentals
Market cap $7.42B
Enterprise value $8.98B
Shares outstanding 393.93M
Revenue $8.58B
EBITDA N/A
EBIT N/A
Net Income $993.00M
Revenue Q/Q 13.02%
Revenue Y/Y 18.60%
P/E ratio 7.47
EV/Sales 1.05
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.86
P/B ratio -100.24
Book/Share -0.19
Cash/Share 2.07
EPS $2.52
ROA 9.36%
ROE 17.76%
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio 2.40
Quick ratio 1.51