Company logo

NOAH - Noah Holdings Limited

NYSE -> Financial Services -> Asset Management
Shanghai, China
Type: Equity

NOAH price evolution
NOAH
(in millions $) 29 Nov 2023 28 Aug 2023 30 Jul 2023 24 Apr 2023
Current assets
Cash
Short term investments $553.94 $602.81 $473.47
Net receivables $790.23 $899.54 $1305 $923.5
Inventory
Total current assets $6378.86 $6377.31 $6835 $6196.17
Long term investments $5332.03 $5344.89 $5376.02
Property, plant & equipment $2328.38 $2356.62 $2678 $2438.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11710.9 $11722.2 $12563 $11572.19
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $1830.6 $1986.59 $2129 $1868.48
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $2156.54 $2326.73 $2494 $2346.62
Shareholders' equity
Retained earnings $5497.61
Other shareholder equity $10427.56 $10303.08 $10070 $9721
Total shareholder equity $9554.36 $9395.46 $9225.57
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $3404.6 $5005.21
Short term investments $473.47 $92.8 $114.93
Net receivables $1184.79 $1407.31 $1855.18 $1471.64
Inventory
Total current assets $7117.06 $6317.15 $5516.81 $6703.16
Long term investments $5376.02 $2070.66 $1801.07
Property, plant & equipment $2621.22 $2654.51 $2804.59 $522.82
Goodwill & intangible assets
Total noncurrent assets $413.24
Total investments
Total assets $12685.38 $11798.14 $10889.79 $9399.59
Current liabilities
Accounts payable
Deferred revenue $10.97
Short long term debt
Total current liabilities $1891.22 $1904.96 $2283.04 $1881.1
Long term debt
Total noncurrent liabilities $36.95
Total debt $46.71
Total liabilities $2257.82 $2297.66 $2748.15 $2122.22
Shareholders' equity
Retained earnings $5497.61 $5187.32 $3989.77
Other shareholder equity $10427.56 $9500.48 -$140.01 -$79.11
Total shareholder equity $9225.57 $8141.64 $7185.51
(in millions $) 29 Nov 2023 28 Aug 2023 30 Jul 2023 24 Apr 2023
Revenue
Total revenue $700.17 $881.69 $941.8 $859.01
Cost of revenue -$0.49 $0.2 $20.26
Gross Profit $700.66 $881.49 $838.75
Operating activities
Research & development
Selling, general & administrative $173.52 $164.21 $213.07
Total operating expenses $526.72 $524.29 $592.3 $663.96
Operating income $173.45 $357.4 $195.05
Income from continuing operations
EBIT $267.49 $364.5 $264.03
Income tax expense $63.52 $84.17 $90.2 $51.92
Interest expense $39.7
Net income
Net income $216.36 $294.31 $315.4 $106.08
Income (for common shares) $216.36 $294.31 $106.08
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $3294.7 $3100.37 $4293.09 $3305.83
Cost of revenue $2168.88 $1504.01
Gross Profit $2124.21 $1801.81
Operating activities
Research & development
Selling, general & administrative $820.45 $549.57
Total operating expenses $2196.78 $2011.92 $3094.2 $2047.35
Operating income $1198.9 $1258.48
Income from continuing operations
EBIT $1198.9 $1258.48
Income tax expense $262.36 $267.11 $293.94 $258.46
Interest expense $161.93 $61.42
Net income
Net income $1009.49 $976.57 $1314.13 -$745.23
Income (for common shares) $1314.13 -$745.23
(in millions $) 29 Nov 2023 28 Aug 2023 24 Apr 2023 21 Nov 2022
Net income $216.36 $294.31 $106.08 $173.5
Operating activities
Depreciation $152.98
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $620.78
Investing activities
Capital expenditures -$61.51
Investments
Total cash flows from investing $72.87
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$846.77 -$921.06 -$930.33 -$808.65
Total cash flows from financing $229.28
Effect of exchange rate
Change in cash and equivalents $4599.14 $4423.05 $4319.58 $4102.02
(in millions $) 24 Apr 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $957.87 $1314.13 -$745.23 $829.15
Operating activities
Depreciation $152.98 $98.45 $105.43
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $620.78 $796.35 $1288.23
Investing activities
Capital expenditures -$61.51 -$51.62 -$65.33
Investments $144.63 -$126.61
Total cash flows from investing $72.87 $352.58 -$182.01
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$930.33
Total cash flows from financing $229.28 -$371.42 $543.31
Effect of exchange rate -$148.75 $37.81
Change in cash and equivalents $704.9 $628.77 $1687.34
Fundamentals
Market cap $729.91M
Enterprise value N/A
Shares outstanding 59.88M
Revenue $3.38B
EBITDA N/A
EBIT N/A
Net Income $932.14M
Revenue Q/Q 6.45%
Revenue Y/Y N/A
P/E ratio 0.78
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.22
P/B ratio -0.84
Book/Share -14.58
Cash/Share 0.00
EPS $15.57
ROA 7.84%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.48
Quick ratio 3.48