Company logo

NM - Navios Maritime Holdings Inc.

NYSE -> Industrials -> Marine Shipping
Grand Cayman, Cayman Islands
Type: Equity

NM price evolution
NM
(in millions $) 6 Jun 2023 28 Mar 2023 31 Jan 2023 13 Sep 2022
Current assets
Cash $61.15 $78.54 $32.85 $46.22
Short term investments $10.91 $7.85 $7.64 $18.2
Net receivables $37.11 $46.91 $46.49 $68.74
Inventory $12.51 $10.47 $10.47 $11.79
Total current assets $122 $147.57 $147.57 $153.67
Long term investments $794.36 $776.74 $756.04 $1574.66
Property, plant & equipment $492.37 $495.92 $507.71 $928.42
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $916.36 $924.31 $924.31 $1728.33
Current liabilities
Accounts payable $26.73 $21.64 $21.64 $31.74
Deferred revenue
Short long term debt $28.76 $33.54 $32.75 $182.56
Total current liabilities $89.5 $107.86 $107.86 $367.2
Long term debt $644.05 $651.21 $651.21 $1121.61
Total noncurrent liabilities
Total debt
Total liabilities $812.99 $835.43 $835.43 $1676.88
Shareholders' equity
Retained earnings -$561.59 -$576.05 -$576.05 -$627.95
Other shareholder equity
Total shareholder equity $103.37 $88.88 $90.45 $51.45
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $32.85 $137.85 $94.88 $77.99
Short term investments $7.85
Net receivables $46.91 $69.24 $58.71 $70.37
Inventory $10.47 $11.66 $14.12 $10.49
Total current assets $147.57 $432.03 $194.86 $168
Long term investments $776.74 $125.96 $57.21 $64.54
Property, plant & equipment $507.71 $1123.43 $1367.5 $1540.52
Goodwill & intangible assets
Total noncurrent assets $1776.47 $1974.85
Total investments
Total assets $924.31 $1808.78 $1971.33 $2142.86
Current liabilities
Accounts payable $21.64 $36.62 $29.18 $21.67
Deferred revenue $8.34 $8.85
Short long term debt $33.54 $312.45 $374.19 $50.11
Total current liabilities $107.86 $211.41 $592.78 $225.27
Long term debt $651.21 $1386.48 $1147.34 $1513.14
Total noncurrent liabilities $1412.83 $1758.56
Total debt
Total liabilities $835.43 $1742.13 $2005.61 $1983.83
Shareholders' equity
Retained earnings -$576.05 -$667.91 -$784.59 -$597.92
Other shareholder equity $66.64 $107.28 $115.17
Total shareholder equity $88.88 $66.64 -$141.56 $43.85
(in millions $) 6 Jun 2023 28 Mar 2023 12 Dec 2022 13 Sep 2022
Revenue
Total revenue $65.41 -$106.05 $74.44 $159.22
Cost of revenue $0.32
Gross Profit $65.41 -$106.37 $74.44 $159.22
Operating activities
Research & development
Selling, general & administrative $5.38 -$0.85 $4.72 $9.34
Total operating expenses $46.78 -$69.76 $123.81 $89.8
Operating income $18.63 -$36.29 -$49.37 $69.43
Income from continuing operations
EBIT $34.72 -$59.25 -$49.37 $82.59
Income tax expense $0.27 -$0.55 -$0.49 $0.76
Interest expense
Net income
Net income $5.81 $11.26 $20.88 $31.23
Income (for common shares) $5.81 $11.26 $20.88 $31.23
(in millions $) 28 Mar 2023 31 Jan 2022 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $255.4 $416.72 $482.45
Cost of revenue $0.32 $271.34 $278.68
Gross Profit $255.08 $145.37 $203.77
Operating activities
Research & development
Selling, general & administrative $19.77 $33.7 $36.19
Total operating expenses $222.74 $384.61 $412.47
Operating income $32.66 $32.11 $69.98
Income from continuing operations
EBIT $32.66 $32.11 $69.98
Income tax expense -$0.32 $2.05 $1.48
Interest expense -$136.56 -$133.24
Net income
Net income $57.08 -$192.96 -$192.11
Income (for common shares) $57.08 -$197.94 -$153.61
(in millions $) 6 Jun 2023 28 Mar 2023 12 Dec 2022 13 Sep 2022
Net income $5.81 $11.26 $20.88 $31.23
Operating activities
Depreciation $49.85
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1.41 $3.27 $41.35 $69.73
Investing activities
Capital expenditures -$2.28 -$3.98 -$22.63 -$0.94
Investments
Total cash flows from investing -$4.61 -$1.43 $339.84 -$2.99
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $600.75 $598.36 $587.97 $1239.76
Total cash flows from financing -$14.19 -$14.06 -$345.06 -$61.6
Effect of exchange rate
Change in cash and equivalents $61.15 $78.54 $91.06 $46.22
(in millions $) 28 Mar 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $57.08 $116.69 -$192.96 -$192.11
Operating activities
Depreciation $49.85 $71.02 $104.58
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $130.71 $25.21 $96.11
Investing activities
Capital expenditures -$30.85 -$105.41 -$83.96
Investments $5.84 $4.37
Total cash flows from investing $332.12 $0.59 -$56.47
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $598.36 $20.05 -$99.61
Total cash flows from financing -$521.82 $6.65 -$111.69
Effect of exchange rate
Change in cash and equivalents $24.95 $32.46 -$72.05
Fundamentals
Market cap $45.65M
Enterprise value N/A
Shares outstanding 22.83M
Revenue $193.02M
EBITDA $58.53M
EBIT $8.69M
Net Income $69.17M
Revenue Q/Q -48.81%
Revenue Y/Y N/A
P/E ratio 0.66
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.24
P/B ratio N/A
Book/Share N/A
Cash/Share 2.68
EPS $3.03
ROA 6.16%
ROE 82.80%
Debt/Equity 9.40
Net debt/EBITDA 12.84
Current ratio 1.36
Quick ratio 1.22