Company logo

NLY - Annaly Capital Management, Inc.

NYSE -> Real Estate -> REIT—Mortgage
New York, United States
Type: Equity

NLY price evolution
NLY
(in millions $) 30 Jun 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $1587.11 $1665.37 $1412.15 $1241.12
Short term investments
Net receivables $320.66 $1808.71 $3932.93 $1047.57
Inventory
Total current assets $2824.9 $3474.08 $5345.08 $3447.34
Long term investments
Property, plant & equipment $4.43 $5.19 $5.95 $6.69
Goodwill & intangible assets $10.76 $11.43 $12.11 $12.78
Total noncurrent assets
Total investments $73483.59 $72940.94 $75474.11 $75597.16
Total assets $93668.58 $91483.55 $93227.24 $89648.42
Current liabilities
Accounts payable $1096.27 $2556.8 $3249.39 $2214.32
Deferred revenue
Short long term debt
Total current liabilities $64559.2 $64285.13 $68196.67 $67427.85
Long term debt $17576.74 $15452.29 $13204.17 $11272.29
Total noncurrent liabilities
Total debt $80339.33 $76504.93 $77538.47 $75966.11
Total liabilities $82405.67 $80074.01 $81971.44 $78971.37
Shareholders' equity
Retained earnings -$12898.19 -$12523.81 -$12622.77 -$11855.27
Other shareholder equity -$1156.93 -$1281.92 -$1335.4 -$2694.78
Total shareholder equity $11181.12 $11409.53 $11255.79 $10564.47
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1412.15 $1576.71 $1342.09 $1243.7
Short term investments
Net receivables $3932.93 $1212.39 $2.66 $15.91
Inventory
Total current assets $5345.08 $2789.11 $1579.73 $11072.32
Long term investments $8894.22
Property, plant & equipment $5.95 $8.87 $10.54 $656.31
Goodwill & intangible assets $12.11 $16.68 $24.24 $127.34
Total noncurrent assets
Total investments $75474.11 $70327.31 $68916.95 $79276.32
Total assets $93227.24 $81850.71 $76764.06 $88455.1
Current liabilities
Accounts payable $3249.39 $1157.85 $147.91 $884.07
Deferred revenue
Short long term debt
Total current liabilities $68196.67 $61419.1 $55343.58 $67101.36
Long term debt $13204.17 $8795.01 $7107.95 $5652.98
Total noncurrent liabilities
Total debt $77538.47 $68307.61 $61877.6 $71822.35
Total liabilities $81971.44 $70580.27 $63568.74 $74433.31
Shareholders' equity
Retained earnings -$12622.77 -$9543.23 -$9653.58 -$10667.39
Other shareholder equity -$1335.4 -$3708.9 $958.41 $3374.34
Total shareholder equity $11255.79 $11270.44 $13169.83 $14008.32
(in millions $) 30 Jun 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $47.99 $1603.74 $693.3 -$516.78
Cost of revenue
Gross Profit $47.99 $502.8 -$350.6 -$516.78
Operating activities
Research & development
Selling, general & administrative $44.89 $39.91
Total operating expenses $44.89 $38.57 $38.9 $39.91
Operating income $3.1 -$556.69
Income from continuing operations
EBIT $2.45 -$549.81
Income tax expense $11.93 -$0.94 $1.73 $12.39
Interest expense
Net income
Net income -$9.48 $425.83 -$440.92 -$562.21
Income (for common shares) -$46.64 -$599.06
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2406.28 $1934.72 -$732.31
Cost of revenue
Gross Profit -$1436.69 $1934.72 -$732.31
Operating activities
Research & development
Selling, general & administrative $162.73 $239.2
Total operating expenses $162.33 $162.73 $239.2
Operating income $1771.99 -$971.51
Income from continuing operations
EBIT $1770.9 -$919.59
Income tax expense $39.43 $45.57 -$28.42
Interest expense $899.11
Net income
Net income -$1784.85 $1725.33 -$891.16
Income (for common shares) $1614.7 -$1033.2
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$9.48 $462.89 -$403.74 -$562.21
Operating activities
Depreciation $9.25 $6.88 $5.46 $7.32
Business acquisitions & disposals $11.19
Stock-based compensation
Total cash flows from operations $477.07 $1697.89 $378.52 $1871.01
Investing activities
Capital expenditures
Investments -$4150.42 -$166.51 $1203.23 -$5372.24
Total cash flows from investing -$4139.23 -$166.51 $1203.23 -$5372.24
Financing activities
Dividends paid -$362.52 -$362.19 -$358.89 -$357.96
Sale and purchase of stock $10.95 -$0.05 $93.59 $17.51
Net borrowings $3956.67 -$956.14 -$1395.14 $3533.6
Total cash flows from financing $3583.89 -$1278.15 -$1410.72 $3505.47
Effect of exchange rate
Change in cash and equivalents -$78.26 $253.22 $171.03 $4.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$1643.17 $1725.33 $2389.9 -$891.16
Operating activities
Depreciation $24.81 $20.51 $24.64 $41.36
Business acquisitions & disposals $1118.73 $13.85
Stock-based compensation
Total cash flows from operations $2367.2 $5372.41 $3076.84 $527.97
Investing activities
Capital expenditures
Investments -$8415.89 -$14527.07 $3780.55 $40337.92
Total cash flows from investing -$8415.89 -$14527.07 $4899.28 $40351.77
Financing activities
Dividends paid -$1517.76 -$1519.25 -$1359.72 -$1475.65
Sale and purchase of stock $673.69 $2636 $552.22 -$208.24
Net borrowings $6473.08 $8320.42 -$8069.62 -$39388.82
Total cash flows from financing $5884.12 $9389.28 -$7877.73 -$41486.77
Effect of exchange rate
Change in cash and equivalents -$164.57 $234.62 $98.39 -$607.03
Fundamentals
Market cap $10.10B
Enterprise value $88.85B
Shares outstanding 501.02M
Revenue $1.83B
EBITDA N/A
EBIT N/A
Net Income -$586.78M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -17.20
EV/Sales 48.60
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.52
P/B ratio 0.82
Book/Share 24.63
Cash/Share 3.17
EPS -$1.17
ROA -0.64%
ROE -5.29%
Debt/Equity 7.28
Net debt/EBITDA N/A
Current ratio 0.04
Quick ratio 0.04