NL - NL Industries, Inc.
NYSE
->
Industrials
->
Security & Protection Services
Dallas,
United States
Type: Equity
NL price evolution
NL
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $197.58 | $168.25 | $141.38 | |
| Short term investments | $11.93 | $29.66 | $53.15 | |
| Net receivables | $14.58 | $25.03 | $27.77 | $28.33 |
| Inventory | $28.01 | $27.36 | $27.54 | $30.71 |
| Total current assets | $225.58 | $227.36 | $218.3 | $218.26 |
| Long term investments | $258.62 | $257.8 | $265.78 | |
| Property, plant & equipment | $24.26 | $24.74 | $25.18 | $25.86 |
| Goodwill & intangible assets | $27.16 | $27.16 | $27.16 | |
| Total noncurrent assets | $352.67 | $350.51 | $358.4 | |
| Total investments | $270.56 | $287.46 | $318.93 | |
| Total assets | $585.65 | $580.03 | $568.82 | $576.66 |
| Current liabilities | ||||
| Accounts payable | $3.29 | $4.43 | $3.73 | $3.78 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $33.57 | $29.56 | $24.6 | $30.45 |
| Long term debt | $0.5 | $0.5 | $0.5 | $0.5 |
| Total noncurrent liabilities | $155.25 | $154.13 | $154.45 | |
| Total debt | $0.5 | $0.5 | $0.5 | |
| Total liabilities | $199.61 | $184.81 | $178.73 | $184.9 |
| Shareholders' equity | ||||
| Retained earnings | $302.42 | $291.32 | $287.39 | $284.46 |
| Other shareholder equity | -$221.59 | -$223.43 | -$224.24 | -$219.62 |
| Total shareholder equity | $373.09 | $368.13 | $369.81 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $141.38 | $97.5 | $175.24 | $165.27 |
| Short term investments | $53.15 | $70.16 | ||
| Net receivables | $28.33 | $18.51 | $34.31 | $40.95 |
| Inventory | $30.71 | $31.29 | $25.64 | $18.34 |
| Total current assets | $218.26 | $193.97 | $193.65 | $171.16 |
| Long term investments | $265.78 | $318.56 | $299.24 | $260.58 |
| Property, plant & equipment | $25.86 | $28.69 | $29.18 | $28.95 |
| Goodwill & intangible assets | $27.16 | $27.16 | $27.16 | $27.16 |
| Total noncurrent assets | $358.4 | $415.9 | $402.5 | $376.99 |
| Total investments | $318.93 | $388.72 | $299.24 | $260.58 |
| Total assets | $576.66 | $609.87 | $596.15 | $548.15 |
| Current liabilities | ||||
| Accounts payable | $3.78 | $3.54 | $4.1 | $3.37 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $30.45 | $32.05 | $30.6 | $27.51 |
| Long term debt | $0.5 | $0.5 | $0.5 | $0.5 |
| Total noncurrent liabilities | $154.45 | $175.07 | $180.58 | $185.29 |
| Total debt | $0.5 | $0.5 | $0.5 | $0.5 |
| Total liabilities | $184.9 | $227.72 | $211.18 | $212.8 |
| Shareholders' equity | ||||
| Retained earnings | $284.46 | $300.44 | $297.35 | $257.88 |
| Other shareholder equity | -$219.62 | -$222.99 | -$240.76 | -$251.19 |
| Total shareholder equity | $369.81 | $382.15 | $362.47 | $311.88 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $33.67 | $35.89 | $37.97 | $43.16 |
| Cost of revenue | $24.72 | $28.3 | $29.54 | |
| Gross Profit | $9.47 | $11.16 | $9.67 | $13.62 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $10.37 | $8.31 | $8.79 | |
| Total operating expenses | $7.83 | $10.37 | $8.31 | $8.79 |
| Operating income | $0.79 | $1.36 | $4.83 | |
| Income from continuing operations | ||||
| EBIT | $9.29 | $7.97 | $7.57 | |
| Income tax expense | $8.51 | $1.3 | $0.99 | -$0.16 |
| Interest expense | $43.16 | $0.15 | $0.14 | $0.15 |
| Net income | ||||
| Net income | $36.01 | $7.83 | $6.84 | $7.58 |
| Income (for common shares) | $7.83 | $6.84 | $7.58 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $161.29 | $166.56 | $140.81 | $114.54 |
| Cost of revenue | $112.07 | $117.76 | $98.07 | $81.69 |
| Gross Profit | $49.22 | $48.8 | $42.75 | $32.85 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $35.09 | $35.07 | $32.36 | $30.59 |
| Total operating expenses | $35.09 | $35.07 | $32.26 | $30.49 |
| Operating income | $14.13 | $13.73 | $10.49 | $2.36 |
| Income from continuing operations | ||||
| EBIT | -$8.56 | $37.57 | $59.81 | $13.52 |
| Income tax expense | -$7 | $2.79 | $7.48 | -$2.52 |
| Interest expense | $0.75 | $0.94 | $1.14 | $1.35 |
| Net income | ||||
| Net income | -$2.31 | $33.84 | $51.19 | $14.68 |
| Income (for common shares) | -$2.31 | $33.84 | $51.19 | $14.68 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $7.83 | $6.84 | $7.58 | |
| Operating activities | ||||
| Depreciation | $0.92 | $0.93 | $0.98 | |
| Business acquisitions & disposals | -$6.8 | -$5.2 | -$7.2 | |
| Stock-based compensation | ||||
| Total cash flows from operations | $15.53 | $6.74 | $21.54 | |
| Investing activities | ||||
| Capital expenditures | -$0.42 | -$0.3 | -$0.57 | |
| Investments | $25.4 | $30 | $36.6 | |
| Total cash flows from investing | $55.51 | $18.18 | $24.5 | $28.83 |
| Financing activities | ||||
| Dividends paid | -$32.73 | -$3.91 | -$3.91 | -$3.42 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$37.26 | -$4.38 | -$4.37 | -$3.81 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $34.84 | $29.33 | $26.87 | $46.56 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$2.31 | $33.84 | $51.19 | $14.68 |
| Operating activities | ||||
| Depreciation | $3.97 | $3.98 | $3.84 | $3.83 |
| Business acquisitions & disposals | -$27.9 | -$24.3 | -$29.8 | -$34.83 |
| Stock-based compensation | ||||
| Total cash flows from operations | $37 | $26.93 | $17.61 | $19.02 |
| Investing activities | ||||
| Capital expenditures | -$1.13 | -$3.69 | -$4.09 | -$1.74 |
| Investments | $51.13 | -$40.16 | $40.6 | $33.43 |
| Total cash flows from investing | $22.1 | -$67.87 | $6.71 | -$3.14 |
| Financing activities | ||||
| Dividends paid | -$13.67 | -$30.75 | -$11.71 | -$7.8 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$15.23 | -$36.8 | -$14.35 | -$8.48 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $43.88 | -$77.74 | $9.97 | $7.4 |
News
Fundamentals
| Market cap | $290.07M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 48.83M |
| Revenue | $150.69M |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | $58.27M |
| Revenue Q/Q | -16.57% |
| Revenue Y/Y | -4.68% |
| P/E ratio | 4.98 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 1.92 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | $1.19 |
|---|---|
| ROA | 10.08% |
| ROE | N/A |
| Debt/Equity | 0.50 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 6.72 |
| Quick ratio | 5.89 |