(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $110.1 | $126.15 | $109.05 | $102.6 |
Inventory | $6.63 | $6.76 | $7.39 | $7.37 |
Total current assets | $447.87 | $417.59 | $406.24 | $382.58 |
Long term investments | ||||
Property, plant & equipment | $568.01 | $576.05 | $587.53 | $599.05 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1339.7 | $1319.64 | $1310.8 | $1281.91 |
Current liabilities | ||||
Accounts payable | $21.78 | $20.7 | $19.19 | $16.47 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $216.94 | $206.43 | $214.48 | $204.69 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $393.88 | $394.89 | $402.04 | $396.74 |
Shareholders' equity | ||||
Retained earnings | $722.16 | $704.73 | $687.6 | $668.24 |
Other shareholder equity | -$5.91 | -$7.04 | -$6.6 | -$10.11 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $109.05 | $100.29 | $96.58 | $90.6 |
Inventory | $7.39 | $7.09 | $8.58 | $8.78 |
Total current assets | $406.24 | $353.93 | $426.64 | $456.75 |
Long term investments | ||||
Property, plant & equipment | $587.53 | $627.05 | $677.11 | $699.37 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1310.8 | $1275.45 | $1403.4 | $1362.13 |
Current liabilities | ||||
Accounts payable | $19.19 | $16.96 | $22.49 | $21.11 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $214.48 | $197.89 | $263.2 | $281.23 |
Long term debt | $0.86 | $5.84 | $10.54 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $402.04 | $401.17 | $500.39 | $566.96 |
Shareholders' equity | ||||
Retained earnings | $687.6 | $656.66 | $669.08 | $563.02 |
Other shareholder equity | -$6.6 | -$9.53 | $1.6 | $5.06 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $270.84 | $271.36 | $278.98 | $283.43 |
Cost of revenue | ||||
Gross Profit | $97.64 | $96.42 | $108.29 | $126.01 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $93.43 | $91.72 | $93.91 | $86.9 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$1.14 | $1.36 | $5.19 | $5.04 |
Interest expense | -$8.46 | -$1.18 | $6.16 | $11.71 |
Net income | ||||
Net income | -$2.43 | $3.2 | $15.32 | $15.79 |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1074.3 | $1028.22 | $996.38 | $980.35 |
Cost of revenue | ||||
Gross Profit | $455.64 | $434.13 | $403.55 | $397.63 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $374.09 | $336.91 | $351.38 | $336.86 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $10.95 | $10.43 | $20.04 | $14.75 |
Interest expense | $98.27 | $2.87 | $35.84 | $14.11 |
Net income | ||||
Net income | $138.59 | $41.87 | $68.21 | $58.96 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$8.81 | -$8.16 | -$5.92 | -$65.89 |
Financing activities | ||||
Dividends paid | -$25.83 | -$17 | -$8.49 | -$32.03 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$35.54 | -$18.8 | -$10.45 | -$35.26 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$47.54 | -$28.18 | -$43.83 | -$38.76 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$65.89 | -$63.88 | -$14.27 | -$33.66 |
Financing activities | ||||
Dividends paid | -$32.03 | -$31.92 | -$31.21 | -$29.83 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$35.26 | -$41.89 | -$79.75 | -$77.27 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$38.76 | $97.49 | $6.09 | -$12.5 |
Market cap | $1.96B |
---|---|
Enterprise value | N/A |
Shares outstanding | 15.42M |
Revenue | $1.10B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $31.88M |
Revenue Q/Q | -2.13% |
Revenue Y/Y | 5.13% |
P/E ratio | 61.48 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.77 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $2.07 |
---|---|
ROA | 2.43% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.06 |
Quick ratio | 2.03 |