Company logo

NFG - National Fuel Gas Company

NYSE -> Energy -> Oil & Gas Integrated
Williamsville, United States
Type: Equity

NFG price evolution
NFG
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $81.41 $50.77 $41.69 $55.45
Short term investments
Net receivables $171.88 $227.29 $237.93 $160.6
Inventory $62.52 $55.82 $74.58 $81.5
Total current assets $398.73 $419 $453.6 $414.43
Long term investments $79.55 $78.74 $76.63 $73.98
Property, plant & equipment $7410.87 $7507.51 $7421.93 $7299.86
Goodwill & intangible assets $5.48 $5.48 $5.48 $5.48
Total noncurrent assets $8082.31 $8258.02 $8133.89 $7865.83
Total investments $79.55 $78.74 $76.63 $73.98
Total assets $8481.04 $8677.02 $8587.49 $8280.26
Current liabilities
Accounts payable $163.77 $166.34 $165.42 $152.19
Deferred revenue
Short long term debt $50 $278.9 $300 $287.5
Total current liabilities $516.64 $727.92 $807.25 $806.31
Long term debt $2637.11 $2386.57 $2385.52 $2384.49
Total noncurrent liabilities $4850.87 $4645.63 $4606.24 $4510.57
Total debt $2687.11 $2665.47 $2685.52 $2671.99
Total liabilities $5367.51 $5373.55 $5413.49 $5316.88
Shareholders' equity
Retained earnings $1970.38 $2090.17 $1973.28 $1885.86
Other shareholder equity $5.05 $75.34 $67.38 -$55.06
Total shareholder equity $3113.53 $3303.47 $3174 $2963.38
(in millions $) 30 Oct 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $55.45 $46.05 $31.53 $20.54
Short term investments
Net receivables $160.6 $391.7 $222.29 $160.88
Inventory $81.5 $73 $87.23 $85.22
Total current assets $414.43 $761.13 $522.45 $314.2
Long term investments $73.98 $95.03 $149.63 $154.5
Property, plant & equipment $7299.86 $6566.48 $6384.28 $5998.07
Goodwill & intangible assets $5.48 $5.48 $5.48 $5.48
Total noncurrent assets $7865.83 $7135.13 $6942.38 $6650.74
Total investments $73.98 $95.03 $149.63 $154.5
Total assets $8280.26 $7896.26 $7464.82 $6964.94
Current liabilities
Accounts payable $152.19 $179.36 $171.68 $144.91
Deferred revenue
Short long term debt $287.5 $609 $158.5 $30
Total current liabilities $806.31 $1942.57 $1236.13 $459.57
Long term debt $2384.49 $2083.41 $2628.69 $2629.58
Total noncurrent liabilities $4510.57 $3873.8 $4442.49 $4533.38
Total debt $2671.99 $2692.41 $2787.19 $2659.58
Total liabilities $5316.88 $5816.37 $5678.62 $4992.95
Shareholders' equity
Retained earnings $1885.86 $1587.09 $1191.17 $991.63
Other shareholder equity -$55.06 -$625.73 -$513.6 -$114.76
Total shareholder equity $2963.38 $2079.9 $1786.21 $1971.99
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $417.44 $629.94 $525.36 $368.95
Cost of revenue $133.53 $237.36 $180.04
Gross Profit $283.91 $392.58 $345.32 $381.81
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $335.35 $141.95 $138.21 $256.51
Operating income -$51.44 $250.62 $207.11
Income from continuing operations
EBIT -$48.25 $256.69 $210.84
Income tax expense -$28.31 $55.33 $43.09 $24.11
Interest expense $34.22 $35.09 $34.73 -$32.9
Net income
Net income -$54.16 $166.27 $133.02 $73.68
Income (for common shares) -$54.16 $166.27 $133.02
(in millions $) 30 Oct 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2173.77 $1742.66 $1546.29
Cost of revenue $647.63 $672.44
Gross Profit $1736.18 $1095.03 $873.85
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $981.03 $455.1 $844
Operating income $639.92 $29.86
Income from continuing operations
EBIT $624.69 $12.04
Income tax expense $164.53 $114.68 $18.74
Interest expense -$131.89 $146.36 $117.08
Net income
Net income $476.87 $363.65 -$123.77
Income (for common shares) $363.65 -$123.77
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Net income -$54.16 $166.27 $133.02
Operating activities
Depreciation $113.45 $118.94 $115.79
Business acquisitions & disposals
Stock-based compensation $5.51 $5.82 $4.66
Total cash flows from operations $281.75 $315.32 $270.94
Investing activities
Capital expenditures -$202.24 -$235.02 -$246.94
Investments
Total cash flows from investing -$202.42 -$235.29 -$247.86 -$1112.35
Financing activities
Dividends paid -$45.56 -$45.6 -$45.45 -$176.1
Sale and purchase of stock -$23.62 -$4.25 -$3.9
Net borrowings $20.5 -$21.1 $12.5
Total cash flows from financing -$48.69 -$70.94 -$36.85 -$207
Effect of exchange rate
Change in cash and equivalents $30.64 $9.08 -$13.76 -$82.27
(in millions $) 30 Oct 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $566.02 $363.65 -$123.77
Operating activities
Depreciation $369.79 $335.3 $306.16
Business acquisitions & disposals
Stock-based compensation $19.51 $17.07 $14.93
Total cash flows from operations $812.52 $791.55 $740.81
Investing activities
Capital expenditures -$557.39 -$647.15 -$1222.41
Investments $30
Total cash flows from investing -$1112.35 -$518.7 -$633.22 -$1223.62
Financing activities
Dividends paid -$176.1 -$168.15 -$163.09 -$153.32
Sale and purchase of stock -$9.59 -$3.7 $161.6
Net borrowings -$98.5 $108.05 $467.81
Total cash flows from financing -$207 -$276.24 -$58.74 $476.09
Effect of exchange rate
Change in cash and equivalents -$82.27 $17.58 $99.6 -$6.72
Fundamentals
Market cap $5.69B
Enterprise value $8.30B
Shares outstanding 91.61M
Revenue $1.94B
EBITDA N/A
EBIT N/A
Net Income $318.81M
Revenue Q/Q -2.63%
Revenue Y/Y N/A
P/E ratio 17.86
EV/Sales 4.27
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.93
P/B ratio 1.83
Book/Share 33.93
Cash/Share 0.89
EPS $3.48
ROA 3.75%
ROE 10.16%
Debt/Equity 1.79
Net debt/EBITDA N/A
Current ratio 0.77
Quick ratio 0.65