Company logo

NEXA - Nexa Resources S.A.

NYSE -> Basic Materials -> Other Industrial Metals & Mining
Luxembourg City, Luxembourg
Type: Equity

NEXA price evolution
NEXA
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $157.1 $166.2 $146.1 $172.71
Inventory $339.67 $333.8 $375.1 $415.72
Total current assets $1059.83 $1033.7 $1062.8 $1054.42
Long term investments
Property, plant & equipment $2449.84 $2344.5 $2376.5 $2338.65
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4840.51 $4745.9 $4830.6 $4746.63
Current liabilities
Accounts payable $451.6 $342.9 $311.6 $340.81
Deferred revenue
Short long term debt
Total current liabilities $1074.88 $898.6 $836.8 $755.19
Long term debt $1587.82 $1616 $1628.5 $1620.33
Total noncurrent liabilities
Total debt
Total liabilities $3638.59 $3478.3 $3451.8 $3319.46
Shareholders' equity
Retained earnings -$937 -$863.3 -$760.81
Other shareholder equity $1201.92 -$185.9 -$148.4 -$202.5
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $330.65 $743.82 $1086.16
Short term investments $19.2 $35.04
Net receivables $157.1 $226.19 $239.88 $241.99
Inventory $339.67 $395.2 $372.5 $256.52
Total current assets $1059.83 $1220.15 $1472.81 $1727.18
Long term investments $3.72
Property, plant & equipment $2449.84 $2302.17 $2016.62 $1830.35
Goodwill & intangible assets
Total noncurrent assets $3337.04
Total investments
Total assets $4840.51 $4891.78 $4904.84 $5064.23
Current liabilities
Accounts payable $451.6 $413.86 $411.82 $370.12
Deferred revenue
Short long term debt $46.71 $146
Total current liabilities $1074.88 $898.76 $989.28 $876.56
Long term debt $1587.82 $1619.78 $1652.6 $1878.31
Total noncurrent liabilities $2566.42
Total debt
Total liabilities $3638.59 $3449.54 $3260.56 $3442.98
Shareholders' equity
Retained earnings -$741.08 -$746.31 -$814.67
Other shareholder equity $1201.92 -$232.16 -$289.03 -$229.49
Total shareholder equity $1386.27 $1377.44
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $649.33 $626.7
Cost of revenue
Gross Profit $68.83 $62.71
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $78.48 $119.79
Operating income
Income from continuing operations
EBIT
Income tax expense $0.36 -$33.54
Interest expense -$43.13 $4.21
Net income
Net income -$73.74 -$102.49
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $2573.23 $3033.99 $1950.93
Cost of revenue $1563.93
Gross Profit $292.1 $627.3 $387
Operating activities
Research & development
Selling, general & administrative $151.62
Total operating expenses $346.15 $285.27 $1794.54
Operating income $156.39
Income from continuing operations
EBIT $156.39
Income tax expense -$4.27 $150.98 -$24.15
Interest expense -$60.35 -$75.12 -$113.41
Net income
Net income -$289.35 $49.1 -$559.25
Income (for common shares) -$559.25
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$270.4 -$164.96 -$105.18 -$47.07
Financing activities
Dividends paid -$23.73 -$13.28
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$25.27 -$60.91 -$39.84 -$31.54
Effect of exchange rate $8.27 $6.15 $8.88 $2.74
Change in cash and equivalents -$40.57 -$83.5 -$97.12 -$131.54
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $114.33 -$559.25
Operating activities
Depreciation $258.71 $259.73
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $492.99 $291.7
Investing activities
Capital expenditures -$485.2 -$323.69
Investments $13.72 -$47.52
Total cash flows from investing -$270.35 -$378.93 -$469.27 -$369.2
Financing activities
Dividends paid -$23.71 -$68.47 -$52.34 -$55.96
Sale and purchase of stock
Net borrowings -$201.1 $529.88
Total cash flows from financing -$25.28 -$149.23 -$344.13 $451.62
Effect of exchange rate $8.22 $15.55 -$21.92 -$16.07
Change in cash and equivalents -$40.57 -$245.99 -$342.35 $387.55
Fundamentals
Market cap $942.97M
Enterprise value N/A
Shares outstanding 132.44M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.99
Quick ratio 0.67