Company logo

NEM - Newmont Corporation

NYSE -> Basic Materials -> Gold
Denver, United States
Type: Equity

NEM price evolution
NEM
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $3002 $3190 $2829 $2657
Short term investments $221 $24 $409 $847
Net receivables $1227 $78 $185 $348
Inventory $4577 $3696 $3706 $3663
Total current assets $7512 $5955 $6134 $6559
Long term investments $4587 $3133 $3172 $3216
Property, plant & equipment $37563 $24474 $24284 $24097
Goodwill & intangible assets $3001 $1971 $1971 $1971
Total noncurrent assets $47994 $32129 $31999 $31815
Total investments $4808 $3157 $3581 $4063
Total assets $55506 $38084 $38133 $38374
Current liabilities
Accounts payable $960 $651 $565 $648
Deferred revenue
Short long term debt $2037 $94 $96 $96
Total current liabilities $5998 $2808 $2693 $2752
Long term debt $7399 $5993 $6015 $6023
Total noncurrent liabilities $20303 $16016 $16025 $16063
Total debt $9436 $6087 $6111 $6119
Total liabilities $26301 $18824 $18718 $18815
Shareholders' equity
Retained earnings -$2996 $623 $785 $948
Other shareholder equity $14 $8 $13 $23
Total shareholder equity $29027 $19074 $19225 $19377
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3002 $2877 $4992 $5540
Short term investments $221 $880 $82 $290
Net receivables $1227 $366 $337 $449
Inventory $4577 $1753 $3562 $3495
Total current assets $7512 $6515 $7696 $8505
Long term investments $4587 $3278 $3243 $3197
Property, plant & equipment $37563 $24073 $24124 $24281
Goodwill & intangible assets $3001 $1971 $2771 $2771
Total noncurrent assets $47994 $31967 $32868 $32864
Total investments $4808 $4158 $3325 $3487
Total assets $55506 $38482 $40564 $41369
Current liabilities
Accounts payable $960 $633 $518 $493
Deferred revenue
Short long term debt $2037 $96 $193 $551
Total current liabilities $5998 $2926 $2654 $3369
Long term debt $7399 $6036 $6109 $6045
Total noncurrent liabilities $20303 $16023 $16049 $14121
Total debt $9436 $6132 $6302 $6596
Total liabilities $26301 $19128 $18703 $17490
Shareholders' equity
Retained earnings -$2996 $916 $3098 $4002
Other shareholder equity $14 $30 -$133 -$216
Total shareholder equity $29027 $19354 $22022 $23008
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2493 $2683 $2679
Cost of revenue $1371 $1543 $1482
Gross Profit $1122 $1140 $1197
Operating activities
Research & development $131 $110 $83
Selling, general & administrative $70 $71 $74
Total operating expenses $884 $774 $692
Operating income $238 $366 $505
Income from continuing operations
EBIT $279 $367 $629
Income tax expense $73 $163 $213
Interest expense $48 $49 $65
Net income
Net income $158 $155 $351
Income (for common shares) $158 $155 $351
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11812 $11915 $12222 $11497
Cost of revenue $6699 $6468 $5435 $5014
Gross Profit $5113 $5447 $6787 $6483
Operating activities
Research & development $465 $460 $363 $309
Selling, general & administrative $299 $276 $259 $269
Total operating expenses $6813 $5244 $5530 $3677
Operating income -$1700 $203 $1257 $2806
Income from continuing operations
EBIT -$1725 $253 $2538 $3841
Income tax expense $526 $455 $1098 $704
Interest expense $243 $227 $274 $308
Net income
Net income -$2494 -$429 $1166 $2829
Income (for common shares) -$2494 -$429 $1166 $2829
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$3158 $158 $155 $351
Operating activities
Depreciation $681 $480 $486 $461
Business acquisitions & disposals $449 $5 $33 $181
Stock-based compensation $22 $16 $23 $19
Total cash flows from operations $616 $1003 $663 $481
Investing activities
Capital expenditures -$920 -$604 -$616 -$526
Investments $224 $345 $414 -$9
Total cash flows from investing -$249 -$253 -$158 -$342
Financing activities
Dividends paid -$461 -$318 -$318 -$318
Sale and purchase of stock
Net borrowings -$19 -$16 -$16 -$16
Total cash flows from financing -$538 -$381 -$334 -$350
Effect of exchange rate $7 -$5 $4 -$8
Change in cash and equivalents -$164 $364 $175 -$219
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2494 -$429 $1166 $2829
Operating activities
Depreciation $2108 $2185 $2323 $2300
Business acquisitions & disposals $668 -$15 -$328
Stock-based compensation $80 $73 $72 $72
Total cash flows from operations $2763 $3220 $4279 $4882
Investing activities
Capital expenditures -$2666 -$2115 -$1569 -$146
Investments $974 -$808 $3 $268
Total cash flows from investing -$1002 -$2983 -$1868 $91
Financing activities
Dividends paid -$1415 -$1746 -$1757 -$834
Sale and purchase of stock -$525 -$470
Net borrowings -$67 -$155 -$463 -$241
Total cash flows from financing -$1603 -$2356 -$2958 -$1680
Effect of exchange rate -$2 -$30 -$8 $6
Change in cash and equivalents $156 -$2149 -$555 $3299
Fundamentals
Market cap $44.41B
Enterprise value $50.84B
Shares outstanding 1.15B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.53
Book/Share 25.18
Cash/Share 2.61
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.91
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio 0.49