Company logo

NEM - Newmont Corporation

NYSE -> Basic Materials -> Gold
Denver, United States
Type: Equity

NEM price evolution
NEM
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $2602 $2336 $3002
Short term investments $121 $137 $221
Net receivables $974 $955 $782 $1227
Inventory $2175 $4150 $3967 $4577
Total current assets $12577 $12070 $11806 $7512
Long term investments $4322 $4550 $4587
Property, plant & equipment $33697 $33655 $33564 $37563
Goodwill & intangible assets $2792 $2792 $3001
Total noncurrent assets $43608 $43529 $47994
Total investments $4443 $4687 $4808
Total assets $56175 $55678 $55335 $55506
Current liabilities
Accounts payable $772 $683 $698 $960
Deferred revenue
Short long term debt $104 $99 $2037
Total current liabilities $6408 $5732 $5482 $5998
Long term debt $8987 $9121 $9369 $7399
Total noncurrent liabilities $20383 $20778 $20303
Total debt $9225 $9468 $9436
Total liabilities $26463 $26115 $26260 $26301
Shareholders' equity
Retained earnings -$2101 -$2585 -$3111 -$2996
Other shareholder equity $32 -$7 -$16 $14
Total shareholder equity $29379 $28890 $29027
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3002 $2877 $4992 $5540
Short term investments $221 $880 $82 $290
Net receivables $1227 $366 $337 $449
Inventory $4577 $1753 $3562 $3495
Total current assets $7512 $6515 $7696 $8505
Long term investments $4587 $3278 $3243 $3197
Property, plant & equipment $37563 $24073 $24124 $24281
Goodwill & intangible assets $3001 $1971 $2771 $2771
Total noncurrent assets $47994 $31967 $32868 $32864
Total investments $4808 $4158 $3325 $3487
Total assets $55506 $38482 $40564 $41369
Current liabilities
Accounts payable $960 $633 $518 $493
Deferred revenue
Short long term debt $2037 $96 $193 $551
Total current liabilities $5998 $2926 $2654 $3369
Long term debt $7399 $6036 $6109 $6045
Total noncurrent liabilities $20303 $16023 $16049 $14121
Total debt $9436 $6132 $6302 $6596
Total liabilities $26301 $19128 $18703 $17490
Shareholders' equity
Retained earnings -$2996 $916 $3098 $4002
Other shareholder equity $14 $30 -$133 -$216
Total shareholder equity $29027 $19354 $22022 $23008
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $4605 $4402
Cost of revenue $2156
Gross Profit $2295 $2246
Operating activities
Research & development $106
Selling, general & administrative $100
Total operating expenses $1005 $1207
Operating income $1039
Income from continuing operations
EBIT $1147
Income tax expense $244 $191
Interest expense -$89 $103
Net income
Net income $922 $853
Income (for common shares) $853
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11812 $11915 $12222 $11497
Cost of revenue $6699 $6468 $5435 $5014
Gross Profit $5113 $5447 $6787 $6483
Operating activities
Research & development $465 $460 $363 $309
Selling, general & administrative $299 $276 $259 $269
Total operating expenses $6813 $5244 $5530 $3677
Operating income -$1700 $203 $1257 $2806
Income from continuing operations
EBIT -$1725 $253 $2538 $3841
Income tax expense $526 $455 $1098 $704
Interest expense $243 $227 $274 $308
Net income
Net income -$2494 -$429 $1166 $2829
Income (for common shares) -$2494 -$429 $1166 $2829
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $853 $170 -$3158
Operating activities
Depreciation $602 $654 $681
Business acquisitions & disposals $217 $35 $449
Stock-based compensation $44 $22
Total cash flows from operations $1428 $776 $616
Investing activities
Capital expenditures -$800 -$850 -$920
Investments -$72 -$13 $224
Total cash flows from investing -$2001 -$641 -$798 -$249
Financing activities
Dividends paid -$863 -$289 -$288 -$461
Sale and purchase of stock -$104
Net borrowings -$249 $35 -$19
Total cash flows from financing -$1746 -$658 -$299 -$538
Effect of exchange rate -$15 -$11 -$3 $7
Change in cash and equivalents -$50 $255 -$719 -$164
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2494 -$429 $1166 $2829
Operating activities
Depreciation $2108 $2185 $2323 $2300
Business acquisitions & disposals $668 -$15 -$328
Stock-based compensation $80 $73 $72 $72
Total cash flows from operations $2763 $3220 $4279 $4882
Investing activities
Capital expenditures -$2666 -$2115 -$1569 -$146
Investments $974 -$808 $3 $268
Total cash flows from investing -$1002 -$2983 -$1868 $91
Financing activities
Dividends paid -$1415 -$1746 -$1757 -$834
Sale and purchase of stock -$525 -$470
Net borrowings -$67 -$155 -$463 -$241
Total cash flows from financing -$1603 -$2356 -$2958 -$1680
Effect of exchange rate -$2 -$30 -$8 $6
Change in cash and equivalents $156 -$2149 -$555 $3299
Fundamentals
Market cap $50.54B
Enterprise value N/A
Shares outstanding 1.14B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 84.72%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.91
Net debt/EBITDA N/A
Current ratio 1.96
Quick ratio 1.62