Company logo

NC - NACCO Industries, Inc.

NYSE -> Energy -> Thermal Coal
Cleveland, United States
Type: Equity

NC price evolution
NC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $62.36 $62.69 $85.95
Short term investments
Net receivables $58.52 $43.01 $36.32 $45.29
Inventory $94.44 $83.4 $75.75 $77
Total current assets $259.02 $231.04 $212.84 $232
Long term investments $15.37 $13.75 $12.37
Property, plant & equipment $252.46 $249.23 $246.78 $232.57
Goodwill & intangible assets $5.76 $5.88 $6.01
Total noncurrent assets $329.02 $325.16 $307.71
Total investments $15.37 $13.75 $12.37
Total assets $597.41 $560.06 $538 $539.71
Current liabilities
Accounts payable $17.21 $15.62 $13.07 $17.61
Deferred revenue $0.84 $0.93 $0.88
Short long term debt $31.87 $21.5 $13.95
Total current liabilities $68.92 $81.83 $63.94 $69.99
Long term debt $66.04 $37.07 $36.34 $30.79
Total noncurrent liabilities $94.14 $92.45 $87.38
Total debt $68.94 $57.84 $44.74
Total liabilities $200.1 $175.97 $156.38 $157.37
Shareholders' equity
Retained earnings $367.81 $355.79 $354.67 $355.87
Other shareholder equity -$9.42 -$9.5 -$9.58 -$9.65
Total shareholder equity $384.09 $381.61 $382.34
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $85.95 $126.44 $86 $88.45
Short term investments
Net receivables $45.29 $60.27 $31.27 $23.66
Inventory $77 $71.49 $54.09 $47.55
Total current assets $232 $260.41 $203.05 $188.15
Long term investments $12.37 $14.93 $19.09 $28.98
Property, plant & equipment $232.57 $224.37 $202.08 $182.74
Goodwill & intangible assets $6.01 $28.05 $31.77 $35.33
Total noncurrent assets $307.71 $307.67 $304.17 $288.03
Total investments $12.37 $14.93 $19.09 $28.98
Total assets $539.71 $568.07 $507.22 $476.18
Current liabilities
Accounts payable $17.61 $13.31 $12.95 $5.65
Deferred revenue $0.88 $0.83 $4.08
Short long term debt $13.95 $3.65 $2.53 $22.11
Total current liabilities $69.99 $44.27 $46.02 $52.26
Long term debt $30.79 $16.02 $27.92 $35.55
Total noncurrent liabilities $87.38 $96.84 $109.09 $123.3
Total debt $44.74 $27.2 $30.44 $57.66
Total liabilities $157.37 $141.11 $155.1 $175.56
Shareholders' equity
Retained earnings $355.87 $404.92 $336.78 $294.27
Other shareholder equity -$9.65 -$9.01 -$8.18 -$11.6
Total shareholder equity $382.34 $426.97 $352.12 $300.62
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $52.34 $53.29
Cost of revenue $45.33 $46.27
Gross Profit $7.02 $7.02
Operating activities
Research & development
Selling, general & administrative $17.72 $15.45
Total operating expenses -$0.35 $2.26
Operating income $7.37 $4.76
Income from continuing operations
EBIT $7.54 $6.68
Income tax expense $0.26 $1
Interest expense $1.31 $1.11
Net income
Net income $5.97 $4.57
Income (for common shares) $5.97 $4.57
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $214.79 $241.72 $191.85 $128.43
Cost of revenue $200.2 $173.88 $148.39 $111.46
Gross Profit $14.59 $67.84 $43.45 $16.97
Operating activities
Research & development
Selling, general & administrative $65.62 $63.91 $55.72 $53.06
Total operating expenses $84.73 -$2.14 -$11.96 $3.52
Operating income -$70.14 $69.99 $55.41 $13.45
Income from continuing operations
EBIT -$61.7 $89.76 $58.57 $15.61
Income tax expense -$24.57 $13.56 $8.72 -$0.54
Interest expense $2.46 $2.03 $1.72 $1.35
Net income
Net income -$39.59 $74.16 $48.13 $14.79
Income (for common shares) -$39.59 $74.16 $48.13 $14.79
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $5.97 $4.57 -$43.97
Operating activities
Depreciation $29.39
Business acquisitions & disposals
Stock-based compensation $5.16
Total cash flows from operations $4.06 -$9.76 -$8.53
Investing activities
Capital expenditures -$7.84 -$14.47 -$43.99
Investments -$1.04
Total cash flows from investing -$31.05 -$8.64 -$14.63 -$44.04
Financing activities
Dividends paid -$4.96 -$1.68 -$1.63 -$1.63
Sale and purchase of stock -$3.29 -$4.27 -$2.28
Net borrowings $10.06 $7.03 $13.42
Total cash flows from financing $11.88 $5.1 $1.13 $9.51
Effect of exchange rate
Change in cash and equivalents -$22.06 $0.52 -$23.27 -$43.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$39.59 $74.16 $48.13 $14.79
Operating activities
Depreciation $29.39 $26.82 $23.09 $18.11
Business acquisitions & disposals
Stock-based compensation $5.16 $7.54 $5.56 $3.08
Total cash flows from operations $54.49 $67.73 $74.88 -$2.49
Investing activities
Capital expenditures -$81.56 -$51.61 -$43.93 -$43.8
Investments $0.11 $18.63 -$2
Total cash flows from investing -$81.6 -$33.15 -$44.15 -$45.98
Financing activities
Dividends paid -$6.45 -$6.01 -$5.62 -$5.38
Sale and purchase of stock -$3.1 -$1
Net borrowings $11.02 -$3.83 -$25.8 $20.07
Total cash flows from financing $1.47 -$9.84 -$33.17 $14.03
Effect of exchange rate
Change in cash and equivalents -$25.64 $24.74 -$2.44 -$34.44
Fundamentals
Market cap $235.98M
Enterprise value N/A
Shares outstanding 7.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.41
Net debt/EBITDA N/A
Current ratio 3.76
Quick ratio 2.39