Company logo

NC - NACCO Industries, Inc.

NYSE -> Energy -> Thermal Coal
Cleveland, United States
Type: Equity

NC price evolution
NC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $85.95 $134.03 $121.29 $124.73
Short term investments
Net receivables $45.29 $34.74 $55.64 $35.52
Inventory $77 $69.22 $65.21 $71.25
Total current assets $232 $258.15 $262.11 $256.25
Long term investments $12.37 $11.46 $11.06 $13.95
Property, plant & equipment $232.57 $244.26 $230.42 $225.99
Goodwill & intangible assets $6.01 $25.76 $26.4 $27.33
Total noncurrent assets $307.71 $322.76 $309.4 $305.87
Total investments $12.37 $11.46 $11.06 $13.95
Total assets $539.71 $580.9 $571.51 $562.12
Current liabilities
Accounts payable $17.61 $25.86 $13.06 $11.48
Deferred revenue $0.88 $1.3 $1.12 $2.04
Short long term debt $13.95 $3.58 $3.67 $2.94
Total current liabilities $69.99 $60.87 $37.51 $34.01
Long term debt $30.79 $27.16 $27.1 $24.71
Total noncurrent liabilities $87.38 $91.59 $100.6 $96.43
Total debt $44.74 $30.73 $30.78 $27.66
Total liabilities $157.37 $152.46 $138.11 $130.44
Shareholders' equity
Retained earnings $355.87 $404.48 $409.95 $409.06
Other shareholder equity -$9.65 -$8.95 -$8.97 -$8.99
Total shareholder equity $382.34 $428.44 $433.4 $431.69
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $85.95 $126.44 $86 $88.45
Short term investments
Net receivables $45.29 $60.27 $31.27 $23.66
Inventory $77 $71.49 $54.09 $47.55
Total current assets $232 $260.41 $203.05 $188.15
Long term investments $12.37 $14.93 $19.09 $28.98
Property, plant & equipment $232.57 $224.37 $202.08 $182.74
Goodwill & intangible assets $6.01 $28.05 $31.77 $35.33
Total noncurrent assets $307.71 $307.67 $304.17 $288.03
Total investments $12.37 $14.93 $19.09 $28.98
Total assets $539.71 $568.07 $507.22 $476.18
Current liabilities
Accounts payable $17.61 $13.31 $12.95 $5.65
Deferred revenue $0.88 $0.83 $4.08
Short long term debt $13.95 $3.65 $2.53 $22.11
Total current liabilities $69.99 $44.27 $46.02 $52.26
Long term debt $30.79 $16.02 $27.92 $35.55
Total noncurrent liabilities $87.38 $96.84 $109.09 $123.3
Total debt $44.74 $27.2 $30.44 $57.66
Total liabilities $157.37 $141.11 $155.1 $175.56
Shareholders' equity
Retained earnings $355.87 $404.92 $336.78 $294.27
Other shareholder equity -$9.65 -$9.01 -$8.18 -$11.6
Total shareholder equity $382.34 $426.97 $352.12 $300.62
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $46.55 $61.35 $50.14
Cost of revenue $48.72 $54.94 $46.78
Gross Profit -$2.17 $6.41 $3.36
Operating activities
Research & development
Selling, general & administrative $16.12 $14.75 $14.88
Total operating expenses $4.09 $4.66 $1.54
Operating income -$6.27 $1.75 $1.81
Income from continuing operations
EBIT -$5.22 $3.83 $4.91
Income tax expense -$2.02 $0.74 -$1.32
Interest expense $0.63 $0.57 $0.55
Net income
Net income -$3.83 $2.52 $5.69
Income (for common shares) -$3.83 $2.52 $5.69
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $214.79 $241.72 $191.85 $128.43
Cost of revenue $200.2 $173.88 $148.39 $111.46
Gross Profit $14.59 $67.84 $43.45 $16.97
Operating activities
Research & development
Selling, general & administrative $65.62 $63.91 $55.72 $53.06
Total operating expenses $84.73 -$2.14 -$11.96 $3.52
Operating income -$70.14 $69.99 $55.41 $13.45
Income from continuing operations
EBIT -$61.7 $89.76 $58.57 $15.61
Income tax expense -$24.57 $13.56 $8.72 -$0.54
Interest expense $2.46 $2.03 $1.72 $1.35
Net income
Net income -$39.59 $74.16 $48.13 $14.79
Income (for common shares) -$39.59 $74.16 $48.13 $14.79
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$43.97 -$3.83 $2.52 $5.69
Operating activities
Depreciation $29.39
Business acquisitions & disposals
Stock-based compensation $5.16
Total cash flows from operations -$8.53 $39.73 $17.03 $6.25
Investing activities
Capital expenditures -$43.99 -$23.73 -$6.23 -$7.61
Investments -$1.04 $1.15
Total cash flows from investing -$44.04 -$24.86 -$6.24 -$6.46
Financing activities
Dividends paid -$1.63 -$1.64 -$1.63 -$1.56
Sale and purchase of stock -$2.28 -$0.82
Net borrowings $13.42 -$1.27 -$1.79 $0.66
Total cash flows from financing $9.51 -$3.73 -$3.42 -$0.9
Effect of exchange rate
Change in cash and equivalents -$43.06 $11.15 $7.38 -$1.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$39.59 $74.16 $48.13 $14.79
Operating activities
Depreciation $29.39 $26.82 $23.09 $18.11
Business acquisitions & disposals
Stock-based compensation $5.16 $7.54 $5.56 $3.08
Total cash flows from operations $54.49 $67.73 $74.88 -$2.49
Investing activities
Capital expenditures -$81.56 -$51.61 -$43.93 -$43.8
Investments $0.11 $18.63 -$2
Total cash flows from investing -$81.6 -$33.15 -$44.15 -$45.98
Financing activities
Dividends paid -$6.45 -$6.01 -$5.62 -$5.38
Sale and purchase of stock -$3.1 -$1
Net borrowings $11.02 -$3.83 -$25.8 $20.07
Total cash flows from financing $1.47 -$9.84 -$33.17 $14.03
Effect of exchange rate
Change in cash and equivalents -$25.64 $24.74 -$2.44 -$34.44
Fundamentals
Market cap $209.68M
Enterprise value $168.46M
Shares outstanding 7.45M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.53
Book/Share 52.63
Cash/Share 11.54
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.41
Net debt/EBITDA N/A
Current ratio 3.31
Quick ratio 2.21