Company logo

NBR - Nabors Industries Ltd.

NYSE -> Energy -> Oil & Gas Drilling
Hamilton, Bermuda
Type: Equity

NBR price evolution
NBR
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $465.95 $412.86 $1057.49 $387.48
Short term investments $7.66 $12.7 $12.69 $19.16
Net receivables $368.55 $416.87 $347.84 $324.97
Inventory $147.75 $149.79 $147.8 $146.25
Total current assets $1077.79 $1074.36 $1645.68 $960.55
Long term investments $323.26 $319.73 $315.49 $418.13
Property, plant & equipment $2813.15 $2841.29 $2898.73 $2945.96
Goodwill & intangible assets
Total noncurrent assets $3537.9 $3570.61 $3632.29 $3766.3
Total investments $330.92 $332.43 $328.18 $437.29
Total assets $4615.69 $4644.97 $5277.97 $4726.85
Current liabilities
Accounts payable $331.47 $319.44 $294.44 $287.23
Deferred revenue
Short long term debt $5.75 $5.25 $635.04 $5.5
Total current liabilities $590.92 $602.42 $1213.98 $528.7
Long term debt $2514.17 $2512.18 $2511.52 $2501.34
Total noncurrent liabilities $2761.76 $2769.13 $2782.9 $2815.78
Total debt $2519.92 $2517.42 $3146.56 $2506.84
Total liabilities $3352.68 $3371.55 $3996.88 $3344.48
Shareholders' equity
Retained earnings -$1967.47 -$1927.93 -$1886.23 -$1861.85
Other shareholder equity -$10.93 -$10.93 -$10.83 -$10.42
Total shareholder equity $250.37 $286.34 $326.61 $348.23
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1057.49 $451.02 $991.47 $472.25
Short term investments $12.69 $1.29 $0.02 $9.5
Net receivables $347.84 $327.4 $287.57 $362.98
Inventory $147.8 $127.95 $126.45 $160.59
Total current assets $1645.68 $1000.62 $1517.81 $1131.46
Long term investments $315.49 $284.84 $281.52
Property, plant & equipment $2898.73 $3060.6 $3332.5 $3985.71
Goodwill & intangible assets
Total noncurrent assets $3632.29 $3729.23 $4007.55 $4371.96
Total investments $328.18 $286.13 $281.54 $9.5
Total assets $5277.97 $4729.85 $5525.36 $5503.43
Current liabilities
Accounts payable $294.44 $314.04 $253.75 $220.92
Deferred revenue
Short long term debt $635.04 $6.78 $5.42 $8.3
Total current liabilities $1213.98 $596.39 $525.23 $515.47
Long term debt $2511.52 $2537.54 $3262.8 $2968.7
Total noncurrent liabilities $2782.9 $2918.07 $3605.91 $3288.31
Total debt $3146.56 $2544.32 $3268.22 $2977.01
Total liabilities $3996.88 $4360.9 $4131.14 $3803.78
Shareholders' equity
Retained earnings -$1886.23 -$1841.15 -$1537.99 -$946.1
Other shareholder equity -$10.83 -$11.04 -$10.63 -$11.12
Total shareholder equity $326.61 $368.96 $590.66 $1151.38
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $742.98 $743.9 $737.84
Cost of revenue $440.23 $437.08 $424.77
Gross Profit $302.75 $306.83 $313.07
Operating activities
Research & development $14.36 $13.86 $13.93
Selling, general & administrative $62.15 $61.75 $57
Total operating expenses $236.66 $233.3 $232.16
Operating income $66.1 $73.53 $80.92
Income from continuing operations
EBIT $34.79 $32.09 $52.48
Income tax expense $15.55 $16.04 $19.24
Interest expense $51.49 $50.38 $49.94
Net income
Net income -$32.26 -$34.33 -$16.7
Income (for common shares) -$32.26 -$34.33 -$16.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3049.8 $2668.76 $2019.11 $2135.48
Cost of revenue $1790.38 $1666 $1286.9 $1333.07
Gross Profit $1259.42 $1002.75 $732.21 $802.41
Operating activities
Research & development $56.3 $49.94 $35.15 $33.56
Selling, general & administrative $244.15 $228.43 $213.56 $203.51
Total operating expenses $945.74 $943.44 $1008.82 $1501.41
Operating income $313.68 $59.31 -$276.62 -$699
Income from continuing operations
EBIT $252.72 -$110.83 -$342.18 -$542.08
Income tax expense $79.22 $61.54 $55.62 $57.29
Interest expense $185.28 $177.9 $171.48 $206.27
Net income
Net income -$11.78 -$350.26 -$569.27 -$805.64
Income (for common shares) -$11.78 -$350.26 -$572.92 -$820.25
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$32.26 -$34.33 -$16.7 -$48.92
Operating activities
Depreciation $160.14 $157.69 $161.23 $161.34
Business acquisitions & disposals
Stock-based compensation $3.58 $4.16 $3.17 $4.35
Total cash flows from operations $181.66 $107.24 $181.92 $133.43
Investing activities
Capital expenditures -$125.01 -$99.13 -$129.7 -$138.58
Investments -$0.08 -$7.54 -$10.2 -$3.53
Total cash flows from investing -$120.47 -$106.63 -$141.45 -$146
Financing activities
Dividends paid -$0.09
Sale and purchase of stock
Net borrowings -$632.39 $637.8 -$3.69
Total cash flows from financing -$1.23 -$635.11 $538.38 $301.58
Effect of exchange rate -$3.29 -$5.91 -$12.21 -$2.13
Change in cash and equivalents $56.67 -$640.41 $566.63 $286.87
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$11.78 -$350.26 -$569.27 -$805.64
Operating activities
Depreciation $645.29 $665.07 $693.38 $853.7
Business acquisitions & disposals
Stock-based compensation $15.84 $15.83 $19.36 $24.64
Total cash flows from operations $637.86 $501.09 $428.78 $349.76
Investing activities
Capital expenditures -$526.72 -$346.73 -$234.04 -$195.52
Investments -$38.28 $11.33 $2.67
Total cash flows from investing -$570.42 -$368.71 -$117.22 -$165.46
Financing activities
Dividends paid -$0.19 -$0.07 -$7.38 -$22.54
Sale and purchase of stock -$1.73
Net borrowings $583.22 -$646.47 $284.2 -$104.66
Total cash flows from financing $592.59 -$661.53 $488.42 -$148
Effect of exchange rate -$22.99 -$7.22 -$1.74 -$3.06
Change in cash and equivalents $637.04 -$536.37 $798.23 $33.24
Fundamentals
Market cap $706.83M
Enterprise value $2.76B
Shares outstanding 10.70M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -4.60%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.71
Book/Share 24.42
Cash/Share 43.54
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 12.24
Net debt/EBITDA N/A
Current ratio 1.82
Quick ratio 1.57