Company logo

NBR - Nabors Industries Ltd.

NYSE -> Energy -> Oil & Gas Drilling
Hamilton, Bermuda
Type: Equity

NBR price evolution
NBR
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1057.49 $387.48 $413.38 $469.44
Short term investments $12.69 $19.16 $15.68 $6.29
Net receivables $347.84 $324.97 $297.39 $307
Inventory $147.8 $146.25 $152.24 $144.22
Total current assets $1645.68 $960.55 $978.13 $1013.24
Long term investments $315.49 $418.13 $105.44 $290.47
Property, plant & equipment $2898.73 $2945.96 $2963.9 $2976.83
Goodwill & intangible assets
Total noncurrent assets $3632.29 $3766.3 $3485.13 $3686.73
Total investments $328.18 $437.29 $121.13 $296.77
Total assets $5277.97 $4726.85 $4463.27 $4699.98
Current liabilities
Accounts payable $294.44 $287.23 $301.75 $306.54
Deferred revenue
Short long term debt $635.04 $5.5 $5.24 $6.04
Total current liabilities $1213.98 $528.7 $544.26 $540.48
Long term debt $2511.52 $2501.34 $2503.25 $2562.33
Total noncurrent liabilities $2782.9 $2815.78 $2813.51 $2886.02
Total debt $3146.56 $2506.84 $2508.49 $2568.37
Total liabilities $3996.88 $3344.48 $3357.78 $3426.5
Shareholders' equity
Retained earnings -$1886.23 -$1861.85 -$1809.41 -$1804.37
Other shareholder equity -$10.83 -$10.42 -$10.29 -$10.94
Total shareholder equity $326.61 $348.23 $402.65 $402.71
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1057.49 $451.02 $991.47 $472.25
Short term investments $12.69 $1.29 $0.02 $9.5
Net receivables $347.84 $327.4 $287.57 $362.98
Inventory $147.8 $127.95 $126.45 $160.59
Total current assets $1645.68 $1000.62 $1517.81 $1131.46
Long term investments $315.49 $284.84 $281.52
Property, plant & equipment $2898.73 $3060.6 $3332.5 $3985.71
Goodwill & intangible assets
Total noncurrent assets $3632.29 $3729.23 $4007.55 $4371.96
Total investments $328.18 $286.13 $281.54 $9.5
Total assets $5277.97 $4729.85 $5525.36 $5503.43
Current liabilities
Accounts payable $294.44 $314.04 $253.75 $220.92
Deferred revenue
Short long term debt $635.04 $6.78 $5.42 $8.3
Total current liabilities $1213.98 $596.39 $525.23 $515.47
Long term debt $2511.52 $2537.54 $3262.8 $2968.7
Total noncurrent liabilities $2782.9 $2918.07 $3605.91 $3288.31
Total debt $3146.56 $2544.32 $3268.22 $2977.01
Total liabilities $3996.88 $4360.9 $4131.14 $3803.78
Shareholders' equity
Retained earnings -$1886.23 -$1841.15 -$1537.99 -$946.1
Other shareholder equity -$10.83 -$11.04 -$10.63 -$11.12
Total shareholder equity $326.61 $368.96 $590.66 $1151.38
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $737.84 $778.81 $789
Cost of revenue $424.77 $455.53 $462.33
Gross Profit $313.07 $323.28 $326.68
Operating activities
Research & development $13.93 $13.28 $15.07
Selling, general & administrative $57 $63.23 $61.73
Total operating expenses $232.16 $236.21 $239.84
Operating income $80.92 $87.07 $86.84
Income from continuing operations
EBIT $52.48 $77.22 $117.38
Income tax expense $19.24 $26.45 $23.02
Interest expense $49.94 $46.16 $45.14
Net income
Net income -$16.7 $4.61 $49.22
Income (for common shares) -$16.7 $4.61 $49.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3049.8 $2668.76 $2019.11 $2135.48
Cost of revenue $1790.38 $1666 $1286.9 $1333.07
Gross Profit $1259.42 $1002.75 $732.21 $802.41
Operating activities
Research & development $56.3 $49.94 $35.15 $33.56
Selling, general & administrative $244.15 $228.43 $213.56 $203.51
Total operating expenses $945.74 $943.44 $1008.82 $1501.41
Operating income $313.68 $59.31 -$276.62 -$699
Income from continuing operations
EBIT $252.72 -$110.83 -$342.18 -$542.08
Income tax expense $79.22 $61.54 $55.62 $57.29
Interest expense $185.28 $177.9 $171.48 $206.27
Net income
Net income -$11.78 -$350.26 -$569.27 -$805.64
Income (for common shares) -$11.78 -$350.26 -$572.92 -$820.25
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$16.7 -$48.92 $4.61 $49.22
Operating activities
Depreciation $161.23 $161.34 $159.7 $163.03
Business acquisitions & disposals
Stock-based compensation $3.17 $4.35 $4.34 $3.98
Total cash flows from operations $181.92 $133.43 $168.47 $154.05
Investing activities
Capital expenditures -$129.7 -$138.58 -$141.68 -$116.75
Investments -$10.2 -$3.53 -$13.17 -$11.38
Total cash flows from investing -$141.45 -$146 -$154.84 -$128.13
Financing activities
Dividends paid -$0.19
Sale and purchase of stock
Net borrowings $637.8 -$3.69 -$60.47 $9.58
Total cash flows from financing $538.38 $301.58 -$249.68 $2.32
Effect of exchange rate -$12.21 -$2.13 -$4.79 -$3.85
Change in cash and equivalents $566.63 $286.87 -$240.85 $24.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$11.78 -$350.26 -$569.27 -$805.64
Operating activities
Depreciation $645.29 $665.07 $693.38 $853.7
Business acquisitions & disposals
Stock-based compensation $15.84 $15.83 $19.36 $24.64
Total cash flows from operations $637.86 $501.09 $428.78 $349.76
Investing activities
Capital expenditures -$526.72 -$346.73 -$234.04 -$195.52
Investments -$38.28 $11.33 $2.67
Total cash flows from investing -$570.42 -$368.71 -$117.22 -$165.46
Financing activities
Dividends paid -$0.19 -$0.07 -$7.38 -$22.54
Sale and purchase of stock -$1.73
Net borrowings $583.22 -$646.47 $284.2 -$104.66
Total cash flows from financing $592.59 -$661.53 $488.42 -$148
Effect of exchange rate -$22.99 -$7.22 -$1.74 -$3.06
Change in cash and equivalents $637.04 -$536.37 $798.23 $33.24
Fundamentals
Market cap $757.71M
Enterprise value $2.85B
Shares outstanding 9.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -4.09%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.25
Book/Share 35.92
Cash/Share 112.56
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 12.24
Net debt/EBITDA N/A
Current ratio 1.36
Quick ratio 1.23