Company logo

NBHC - National Bank Holdings Corporation

NYSE -> Financial Services -> Banks—Regional
Greenwood Village, United States
Type: Equity

NBHC price evolution
NBHC
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $190.83 $291.29 $323.83 $369.7
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $162.73 $153.55 $147.85 $140.42
Goodwill & intangible assets $372.07 $374.33 $380.96 $337.75
Total noncurrent assets
Total investments $8924.02 $8712.8 $8714.54 $8733.69
Total assets $9951.06 $9866.28 $9871.96 $9917.22
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $19.63 $20.3 $21.42 $21.49
Long term debt $54.2 $54.1 $54.05 $53.97
Total noncurrent liabilities
Total debt $413.83 $391.17 $460.47 $1075.46
Total liabilities $8738.26 $8702.7 $8724.62 $8783.5
Shareholders' equity
Retained earnings $433.13 $410.24 $384.09 $361.44
Other shareholder equity -$76.4 -$100.85 -$88.61 -$78.63
Total shareholder equity $1212.81 $1163.59 $1147.33 $1133.73
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $190.83 $195.5 $845.7 $605.57
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $162.73 $169.71 $96.75 $106.98
Goodwill & intangible assets $372.07 $339.02 $127.35 $132.96
Total noncurrent assets
Total investments $8924.02 $8600.55 $5954.43 $5596.82
Total assets $9951.06 $9573.24 $7214.01 $6659.95
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $51.73 $36.5 $20.3 $26
Long term debt $54.2 $53.89 $39.5
Total noncurrent liabilities
Total debt $413.83 $459.1 $62.25 $22.9
Total liabilities $8738.26 $8481.04 $6373.9 $5839.26
Shareholders' equity
Retained earnings $433.13 $330.72 $289.88 $223.18
Other shareholder equity -$76.4 -$88.2 -$6.96 $9.77
Total shareholder equity $1212.81 $1092.2 $840.11 $820.69
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $103.61 $109.55
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense $8.37 $10.08
Interest expense
Net income
Net income $32.56 $40.28
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $417.57 $297.42 $306.8 $315.57
Cost of revenue
Gross Profit $417.57 $297.42 $306.8 $315.57
Operating activities
Research & development
Selling, general & administrative $202.83 $187.36 $170.03 $183.43
Total operating expenses $241.97 $211.23 $191.83 $206.18
Operating income $175.6 $86.18 $114.97 $109.4
Income from continuing operations
EBIT $175.6 $86.18 $114.97 $109.4
Income tax expense $33.55 $14.91 $21.36 $20.81
Interest expense
Net income
Net income $142.05 $71.27 $93.61 $88.59
Income (for common shares) $142.05 $71.27 $93.61 $88.59
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $33.12 $36.09 $32.56 $40.28
Operating activities
Depreciation $6.34 $6.13 $6.26 $5.12
Business acquisitions & disposals -$45.3
Stock-based compensation $1.86 $1.72 $2.22 $1.43
Total cash flows from operations $44.62 $48.12 $92.99 -$18.8
Investing activities
Capital expenditures -$12.15 -$8.25 -$9.73 -$6.7
Investments -$186.51 -$21.69 $3.49 -$117.19
Total cash flows from investing -$198.66 -$29.94 -$51.55 -$123.89
Financing activities
Dividends paid -$10.26 -$9.88 -$9.97 -$9.53
Sale and purchase of stock $0.03 $0.57 -$1.28 -$0.24
Net borrowings $22.58 -$69.38 -$615.07 $616.28
Total cash flows from financing $53.57 -$50.72 -$87.32 $315.37
Effect of exchange rate
Change in cash and equivalents -$100.47 -$32.54 -$45.87 $172.69
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $142.05 $71.27 $93.61 $88.59
Operating activities
Depreciation $23.85 $16.45 $13.59 $14.45
Business acquisitions & disposals -$45.3 $234.26
Stock-based compensation $7.22 $5.76 $4.9 $5.35
Total cash flows from operations $166.94 $214.63 $179.5 -$9.87
Investing activities
Capital expenditures -$36.83 -$12.43 $5.15 -$4.35
Investments -$321.9 -$973.97 -$478.98 -$144.58
Total cash flows from investing -$404.03 -$752.14 -$473.84 -$148.94
Financing activities
Dividends paid -$39.64 -$30.45 -$26.89 -$24.82
Sale and purchase of stock -$0.92 -$0.38 -$36.18 -$18.39
Net borrowings -$45.59 $382.45 $39.34 -$241.71
Total cash flows from financing $230.9 -$114.2 $528.99 $654.18
Effect of exchange rate
Change in cash and equivalents -$6.19 -$651.7 $234.66 $495.38
Fundamentals
Market cap $1.31B
Enterprise value $1.54B
Shares outstanding 37.78M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.02
Book/Share 34.12
Cash/Share 5.05
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.20
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A