Company logo

NAT - Nordic American Tankers Limited

NYSE -> Industrials -> Marine Shipping
Hamilton, Bermuda
Type: Equity

NAT price evolution
NAT
(in millions $) 30 Oct 2024 30 Jul 2024 29 Apr 2024 30 Nov 2023
Current assets
Cash $31.08 $69.15
Short term investments $18.08 $14.42
Net receivables $20.12 $22.8 $26.29 $21.96
Inventory $24.09 $23.91 $31.18 $22.19
Total current assets $106.71 $117.46 $108.91 $132.62
Long term investments $770.29 $703.72
Property, plant & equipment $729.26 $740.8 $769.55 $702.24
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $839.83 $861.81 $879.2 $836.33
Current liabilities
Accounts payable $5.47 $2.62 $3.45 $3.99
Deferred revenue
Short long term debt $31.9 $25.86
Total current liabilities $146.44 $147.84 $70.48 $73.42
Long term debt $181.82 $187.02 $269.7 $229.31
Total noncurrent liabilities
Total debt
Total liabilities $329.69 $335.96 $340.89 $303.39
Shareholders' equity
Retained earnings -$57.52 -$57.52
Other shareholder equity $510.14 $525.85 $528.73 $538.3
Total shareholder equity $538.3 $532.94
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $31.08 $59.58 $34.74 $57.85
Short term investments $18.08 $33.46 $17.25 $11.7
Net receivables $26.29 $20.47 $9.37 $6.35
Inventory $31.18 $25.43 $31.36 $24.05
Total current assets $108.91 $143.51 $107.61 $99.52
Long term investments $770.29 $737.22 $744.04 $874.83
Property, plant & equipment $768.58 $735.13 $790.94 $873.8
Goodwill & intangible assets
Total noncurrent assets $874.83
Total investments
Total assets $879.2 $880.74 $903.06 $974.35
Current liabilities
Accounts payable $3.45 $6.96 $6.55 $4.1
Deferred revenue
Short long term debt $31.9 $39.7 $37.55 $22.09
Total current liabilities $70.48 $73.27 $67.64 $39.68
Long term debt $269.7 $266.34 $283.41 $334.62
Total noncurrent liabilities $335.54
Total debt
Total liabilities $340.89 $340.75 $352.93 $375.22
Shareholders' equity
Retained earnings -$57.52 -$156.23 -$171.33
Other shareholder equity $538.3 $539.98 -$1.58 -$1.32
Total shareholder equity $538.3 $539.98 $550.13 $599.13
(in millions $) 30 Oct 2024 30 Jul 2024 29 Apr 2024 30 Nov 2023
Revenue
Total revenue $66.1 $188.76 $48.04
Cost of revenue $129.51
Gross Profit $49.29 $59.25 $48.04
Operating activities
Research & development
Selling, general & administrative $5.86 $6.29
Total operating expenses $20.02 $164.16 $33.57
Operating income $24.6 $14.47
Income from continuing operations
EBIT $24.6 $14.47
Income tax expense $0.12
Interest expense -$7.63
Net income
Net income $21.61 $17.5 $7.49
Income (for common shares) $17.5 $7.49
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $262.18 $168.82 $354.62
Cost of revenue $187.97
Gross Profit $202.18 $105.39 $166.65
Operating activities
Research & development
Selling, general & administrative $17.59
Total operating expenses $74.29 $69.22 $273.39
Operating income $81.23
Income from continuing operations
EBIT $81.23
Income tax expense $0.06
Interest expense -$29.2 -$27.05 -$31.48
Net income
Net income $98.71 $15.1 $50.03
Income (for common shares) $50.03
(in millions $) 30 Oct 2024 30 Jul 2024 29 Apr 2024 30 Nov 2023
Net income $17.5 $7.49
Operating activities
Depreciation $51.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $13.37 $26.95
Investing activities
Capital expenditures -$73.19 -$0.14
Investments
Total cash flows from investing -$2.53 -$2.06 -$73.19 -$0.14
Financing activities
Dividends paid -$62.64 -$37.58
Sale and purchase of stock
Net borrowings $252.44 $171.6
Total cash flows from financing -$87.12 -$53.85 $19.09 -$55.2
Effect of exchange rate -$0.04 -$0.21
Change in cash and equivalents $15.47 $14.22 $31.08 $69.15
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$119.42 $50.03
Operating activities
Depreciation $68.35 $67.83
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$44.46 $110.94
Investing activities
Capital expenditures -$17.73 -$18.08
Investments $0.6
Total cash flows from investing -$73.67 -$14.34 -$3.46 -$17.48
Financing activities
Dividends paid -$89.78 -$22.68 -$9.7 -$67.24
Sale and purchase of stock
Net borrowings -$38.74 -$46.23
Total cash flows from financing -$95.67 $9.01 $30.51 -$93.08
Effect of exchange rate -$0.04 -$0.14 -$0.01 $0.04
Change in cash and equivalents -$29.94 $18.65 -$17.42 $0.43
Fundamentals
Market cap $551.22M
Enterprise value N/A
Shares outstanding 208.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.63
Net debt/EBITDA N/A
Current ratio 0.73
Quick ratio 0.56