Company logo

MUR - Murphy Oil Corporation

NYSE -> Energy -> Oil & Gas E&P
Houston, United States
Type: Equity

MUR price evolution
MUR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $317.07 $327.77 $369.36 $312.38
Short term investments
Net receivables $343.99 $460.63 $409.99 $394.94
Inventory $54.45 $60.44 $62.45 $63.54
Total current assets $752.19 $887.01 $869.15 $801.84
Long term investments
Property, plant & equipment $8970.38 $9010.16 $9293.4 $9266.15
Goodwill & intangible assets
Total noncurrent assets $9014.5 $9055.57 $9380.38 $9386.69
Total investments
Total assets $9766.7 $9942.58 $10249.53 $10188.53
Current liabilities
Accounts payable $446.89 $449.96 $584.11 $516.86
Deferred revenue
Short long term debt $208.56 $246.6 $258.98 $240.07
Total current liabilities $846.54 $892.39 $1034.51 $1028.01
Long term debt $1328.35 $2137.53 $2448.26 $2502.89
Total noncurrent liabilities $3370.5 $3537.39 $3826.34 $3855.85
Total debt $2088.76 $2384.13 $2707.24 $2742.96
Total liabilities $4403.9 $4429.78 $4860.85 $4883.86
Shareholders' equity
Retained earnings $6546.08 $6472.11 $6259.56 $6204.22
Other shareholder equity -$521.12 -$533.94 -$495.78 -$529.92
Total shareholder equity $5362.79 $5340.03 $5234.31 $5137.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $317.07 $491.96 $521.18 $310.61
Short term investments
Net receivables $343.99 $391.2 $258.15 $262.01
Inventory $54.45 $54.5 $54.2 $66.08
Total current assets $752.19 $972.4 $880.91 $1000.29
Long term investments
Property, plant & equipment $8970.38 $9174.4 $9009.24 $9196.7
Goodwill & intangible assets
Total noncurrent assets $9014.5 $9336.63 $9424.03 $9620.56
Total investments
Total assets $9766.7 $10309 $10304.94 $10620.85
Current liabilities
Accounts payable $446.89 $543.8 $623.13 $407.1
Deferred revenue
Short long term debt $208.56 $221.1 $140.08 $103.76
Total current liabilities $846.54 $1257.8 $1164.33 $716.32
Long term debt $1328.35 $1822.5 $3226.58 $3833.16
Total noncurrent liabilities $3370.5 $3902.22 $4819.82 $5510.38
Total debt $2088.76 $2786.21 $3366.66 $3936.91
Total liabilities $4403.9 $5314.2 $5984.14 $6226.7
Shareholders' equity
Retained earnings $6546.08 $6055.5 $5218.67 $5369.54
Other shareholder equity -$521.12 -$534.7 -$527.71 -$601.33
Total shareholder equity $5362.79 $4994.77 $4157.31 $4214.34
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $959.64 $814.59 $841.72
Cost of revenue $260.39 $263.82 $286.18
Gross Profit $699.26 $550.77 $555.54
Operating activities
Research & development $26.51 $115.79 $10.18
Selling, general & administrative $30.75 $25.34 $18.31
Total operating expenses $321.75 $385.89 $258.75
Operating income $377.51 $164.88 $296.8
Income from continuing operations
EBIT $363.44 $163.01 $274.33
Income tax expense $78.11 $34.87 $53.83
Interest expense $29.98 $29.86 $28.86
Net income
Net income $255.34 $98.29 $191.64
Income (for common shares) $255.34 $98.29 $191.64
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3448.85 $3932.66 $1967.34
Cost of revenue $1064.04 $772.48
Gross Profit $2612.78 $2868.62 $1194.87
Operating activities
Research & development $133.2 $86.48
Selling, general & administrative $131.12 $140.24
Total operating expenses $1539.26 $1281.91 $2557.18
Operating income $1586.71 -$1362.31
Income from continuing operations
EBIT $1425.27 -$1273.1
Income tax expense $195.92 $309.46 -$293.74
Interest expense -$112.37 $150.76 $169.42
Net income
Net income $661.56 $965.05 -$1148.78
Income (for common shares) $965.05 -$1148.78
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $255.34 $98.29 $191.64
Operating activities
Depreciation $237.49 $215.67 $195.67
Business acquisitions & disposals
Stock-based compensation $20.43 $13.54 $8.54
Total cash flows from operations $456.07 $469.89 $279.78
Investing activities
Capital expenditures -$127.4 -$349.43 -$345.32
Investments
Total cash flows from investing -$998.68 -$127.4 -$349.43 -$345.32
Financing activities
Dividends paid -$170.98 -$42.79 -$42.94 -$42.92
Sale and purchase of stock -$75.02
Net borrowings -$248.84 -$0.16 -$0.16
Total cash flows from financing -$923.72 -$370.73 -$61.97 -$114.66
Effect of exchange rate -$1.25 $0.48 -$1.51 $0.62
Change in cash and equivalents -$174.89 -$41.59 $56.97 -$179.58
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $965.05 -$73.66 -$1148.78
Operating activities
Depreciation $776.82 $795.11 $987.24
Business acquisitions & disposals
Stock-based compensation $89.25 $63.38 $46.56
Total cash flows from operations $2151.24 $1422.16 $801.51
Investing activities
Capital expenditures -$1109.47 -$417.71 -$859.02
Investments
Total cash flows from investing -$998.68 -$1109.47 -$417.71 -$859.02
Financing activities
Dividends paid -$170.98 -$128.22 -$77.2 -$95.99
Sale and purchase of stock
Net borrowings -$670.99 -$574.58 $186.47
Total cash flows from financing -$923.72 -$1081.62 -$794.51 $39.71
Effect of exchange rate -$1.25 -$3.87 $0.64 $2.01
Change in cash and equivalents -$174.89 -$29.22 $210.58 $3.85
Fundamentals
Market cap $7.11B
Enterprise value $8.89B
Shares outstanding 154.47M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.21
Book/Share 38.09
Cash/Share 2.05
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.82