Company logo

MTD - Mettler-Toledo International Inc.

NYSE -> Healthcare -> Diagnostics & Research
Columbus, United States
Type: Equity

MTD price evolution
MTD
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $70.81 $70.19 $69.81
Short term investments
Net receivables $637.2 $634.71 $650.33 $663.89
Inventory $375.81 $366.39 $373.67 $385.87
Total current assets $1198.23 $1178.31 $1211.11 $1230.2
Long term investments
Property, plant & equipment $790.45 $768.66 $773.5 $803.37
Goodwill & intangible assets $933.51 $940.19 $955.54
Total noncurrent assets $2070.86 $2072 $2125.35
Total investments
Total assets $3319.83 $3249.16 $3283.12 $3355.55
Current liabilities
Accounts payable $202.86 $199.46 $189.45 $210.41
Deferred revenue $214.21 $216.66 $202.02
Short long term debt $311.25 $183.17 $192.22
Total current liabilities $1184.97 $1281.18 $1131.93 $1181.08
Long term debt $1891.66 $1746.64 $1903.57 $1888.62
Total noncurrent liabilities $2120.74 $2309.9 $2324.41
Total debt $2057.88 $2086.75 $2080.84
Total liabilities $3474.18 $3401.93 $3441.83 $3505.49
Shareholders' equity
Retained earnings $8121.43 $7909.92 $7688.1 $7510.76
Other shareholder equity -$327.78 -$310.37 -$298.07 -$319.81
Total shareholder equity -$152.76 -$158.72 -$149.94
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $69.81 $95.97 $98.56 $94.25
Short term investments
Net receivables $663.89 $709.32 $647.34 $593.81
Inventory $385.87 $441.69 $414.54 $297.61
Total current assets $1230.2 $1375.09 $1269.36 $1056.9
Long term investments
Property, plant & equipment $803.37 $892.92 $799.37 $798.87
Goodwill & intangible assets $955.54 $966.22 $956.07 $747.05
Total noncurrent assets $2125.35 $2117.31 $2057.44 $1757.64
Total investments
Total assets $3355.55 $3492.39 $3326.8 $2814.55
Current liabilities
Accounts payable $210.41 $252.54 $272.91 $175.8
Deferred revenue $202.02 $192.76 $192.65 $149.11
Short long term debt $192.22 $106.05 $101.13 $50.32
Total current liabilities $1181.08 $1147.73 $1146.54 $840.33
Long term debt $1888.62 $1908.48 $1580.81 $1284.17
Total noncurrent liabilities $2324.41 $2319.87 $2008.84 $1691.55
Total debt $2080.84 $2014.53 $1681.94 $1334.49
Total liabilities $3505.49 $3467.6 $3155.38 $2531.87
Shareholders' equity
Retained earnings $7510.76 $6726.87 $5859.27 $5095.6
Other shareholder equity -$319.81 -$227.23 -$255.22 -$334.93
Total shareholder equity -$149.94 $24.79 $171.42 $282.68
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $954.53 $925.95 $934.99
Cost of revenue $377.82 $383.35
Gross Profit $572.47 $548.13 $551.64
Operating activities
Research & development $46.41 $46.44
Selling, general & administrative $234.39 $223.43
Total operating expenses $292.29 $308.35 $303.57
Operating income $239.78 $248.06
Income from continuing operations
EBIT $239.78 $252.21
Income tax expense $47.44 $43.04 $47.76
Interest expense -$18.6 $19.23 $19.66
Net income
Net income $211.52 $177.51 $184.79
Income (for common shares) $177.51 $184.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3788.31 $3919.71 $3717.93 $3085.18
Cost of revenue $1547.02 $1611.67 $1546.38 $1284.15
Gross Profit $2241.29 $2308.04 $2171.55 $1801.03
Operating activities
Research & development $185.28 $177.12 $169.77 $140.1
Selling, general & administrative $904.11 $938.46 $943.98 $820.22
Total operating expenses $1194.34 $1191.38 $1182.06 $1027.5
Operating income $1046.95 $1116.66 $989.5 $773.53
Income from continuing operations
EBIT $1051.09 $1125.98 $992.6 $787.36
Income tax expense $184.95 $198.09 $180.38 $146
Interest expense $77.37 $55.39 $43.24 $38.62
Net income
Net income $788.78 $872.5 $768.99 $602.74
Income (for common shares) $788.78 $872.5 $768.99 $602.74
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $221.81 $177.51 $184.79
Operating activities
Depreciation $30.53 $30.75 $30.62
Business acquisitions & disposals -$1.47 -$1 -$5.2
Stock-based compensation $4.54 $4.72 $5.48
Total cash flows from operations $257.51 $189.99 $281.5
Investing activities
Capital expenditures -$23.14 -$17.39 -$32.25
Investments $6.09
Total cash flows from investing -$68.41 -$21.83 -$8.94 -$35.5
Financing activities
Dividends paid
Sale and purchase of stock -$206.19 -$210.67 -$176
Net borrowings -$26.2 $31.58 -$72.97
Total cash flows from financing -$632.28 -$234.3 -$179.09 -$248.97
Effect of exchange rate $0.3 -$0.75 -$1.58 $3.1
Change in cash and equivalents $1.77 $0.62 $0.38 $0.13
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $788.78 $872.5 $768.99 $602.74
Operating activities
Depreciation $121.16 $113.02 $108.06 $98.71
Business acquisitions & disposals -$5.81 -$37.95 -$220.86 -$6.24
Stock-based compensation $17.93 $19.66 $19.59 $18.69
Total cash flows from operations $965.87 $859.07 $908.83 $724.7
Investing activities
Capital expenditures -$104.49 -$120.84 -$103.93 -$89.39
Investments $6.09 $29.67
Total cash flows from investing -$131.69 -$139.4 -$314.11 -$100.36
Financing activities
Dividends paid
Sale and purchase of stock -$880.77 -$1066.78 -$979.53 -$748.28
Net borrowings $29.77 $359.86 $391.97 $5.17
Total cash flows from financing -$859.59 -$716.04 -$590.55 -$743.91
Effect of exchange rate -$0.75 -$6.23 $0.14 $6.04
Change in cash and equivalents -$26.16 -$2.6 $4.31 -$113.53
Fundamentals
Market cap $27.90B
Enterprise value N/A
Shares outstanding 21.68M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.28%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -23.38
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio 0.69