Company logo

MSGE - Madison Square Garden Entertainment Corp.

NYSE -> Communication Services -> Entertainment
New York, United States
Type: Equity

MSGE price evolution
MSGE
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $37.57 $39.52
Short term investments $41.32 $47.45
Net receivables $101.95 $100.2
Inventory $4.82 $3.4
Total current assets $250.25 $283.58
Long term investments
Property, plant & equipment $936.39 $848.97
Goodwill & intangible assets $132.84 $132.84
Total noncurrent assets $1170.02 $1064.96
Total investments $41.32 $47.45
Total assets $1420.28 $1348.54
Current liabilities
Accounts payable $249.93 $257.1
Deferred revenue $236.35 $289.03
Short long term debt $51.79 $58.52
Total current liabilities $538.07 $604.65
Long term debt $916.64 $912.45
Total noncurrent liabilities $984.25 $979.09
Total debt $968.43 $970.97
Total liabilities $1522.32 $1583.74
Shareholders' equity
Retained earnings $45.88 -$79.37
Other shareholder equity -$33.28 -$33.82
Total shareholder equity -$102.05 -$235.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $84.36 $846.01 $1191.74 $924.3
Short term investments $69.47 $96.94 $337.19
Net receivables $63.9 $249.19 $122.33 $80.25
Inventory $2.6 $2.75 $2.23
Total current assets $295.28 $1218.66 $1412.35 $1426.5
Long term investments $43.8 $45.97 $52.62
Property, plant & equipment $864.68 $3385.55 $2367.91 $1866.44
Goodwill & intangible assets $132.84 $728.07 $312.94 $288.54
Total noncurrent assets $1105.88 $4303.5 $2854.99 $2292.7
Total investments $69.47 $43.8 $45.97 $389.81
Total assets $1401.16 $5522.16 $4267.34 $3719.21
Current liabilities
Accounts payable $262.01 $31.98 $23.93 $17.26
Deferred revenue $225.85 $228.03 $209.5 $189.31
Short long term debt $52.78 $139.15 $74.27 $58.82
Total current liabilities $540.64 $956.43 $653.08 $509.97
Long term debt $850.14 $2097.22 $879.82 $202.34
Total noncurrent liabilities $929.99 $2406.15 $1016.68 $334.8
Total debt $902.92 $2236.37 $954.09 $261.16
Total liabilities $1470.63 $3362.58 $1669.76 $844.77
Shareholders' equity
Retained earnings -$28.7 -$290.74 -$270.15 $141.94
Other shareholder equity -$34.02 -$48.35 -$27.12 -$51.86
Total shareholder equity -$69.47 $1963.22 $2447.84 $2841.64
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $142.21
Cost of revenue $101.68
Gross Profit $40.53
Operating activities
Research & development
Selling, general & administrative $48.82
Total operating expenses $73.96
Operating income -$33.42
Income from continuing operations
EBIT -$37.04
Income tax expense -$0.66
Interest expense $14.29
Net income
Net income -$50.67
Income (for common shares) -$50.67
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $851.5 $1724.62 $180.4 $762.94
Cost of revenue $499.93 $1009.25 $171.92 $508.12
Gross Profit $351.57 $715.37 $8.48 $254.81
Operating activities
Research & development
Selling, general & administrative $180.22 $681.8 $322.71 $344.64
Total operating expenses $246.56 $818.07 $458.68 $314.57
Operating income $105.01 -$102.7 -$450.2 -$59.76
Income from continuing operations
EBIT $130.19 -$193.03 -$386.36 $24.58
Income tax expense $1.73 -$25.79 -$9.37 $5.05
Interest expense $51.87 $27.16 $35.1 $2.3
Net income
Net income $76.6 -$194.4 -$412.08 $17.23
Income (for common shares) $76.6 -$194.4 -$412.08 $17.23
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $125.25 -$50.67 -$24.48 $21.72
Operating activities
Depreciation $16.3 $17.25 $16.93 $18.02
Business acquisitions & disposals -$6.7
Stock-based compensation $7.77 $12.96 $7.54 $8.02
Total cash flows from operations $103.85 $1.38 $3.35 $63.01
Investing activities
Capital expenditures -$7.88 -$3.33 -$3 -$2.98
Investments $0.64 -$52.16 $20.05 $0.55
Total cash flows from investing -$7.24 -$55.49 $17.04 -$9.13
Financing activities
Dividends paid
Sale and purchase of stock $0.51 -$51.39 -$25
Net borrowings -$98.66 $73.13 -$13.93 -$5.89
Total cash flows from financing -$98.56 $9.27 -$59.02 -$84.64
Effect of exchange rate
Change in cash and equivalents -$1.94 -$44.84 -$38.63 -$30.77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $76.6 -$194.4 -$412.08 $17.23
Operating activities
Depreciation $73.27 $124.63 $114.66 $104.9
Business acquisitions & disposals $21.2 $227.47
Stock-based compensation $31.81 $77.14 $52.92 $42.19
Total cash flows from operations $135.69 $141.34 -$289.48 $96.03
Investing activities
Capital expenditures -$15.19 -$756.72 -$452.15 -$452.43
Investments $24.29 $367.52 -$165.18
Total cash flows from investing $30.3 -$804.16 -$84.44 -$389.66
Financing activities
Dividends paid
Sale and purchase of stock -$25
Net borrowings -$19.82 $11.26 $622.63 -$21.25
Total cash flows from financing -$144.22 -$30.39 $633.33 $122.94
Effect of exchange rate -$0.75 $8.03 $2.93
Change in cash and equivalents $21.78 -$693.97 $267.44 -$167.76
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -21.17
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A