Company logo

MPLX - MPLX LP

NYSE -> Energy -> Oil & Gas Midstream
Findlay, United States
Type: Equity

MPLX price evolution
MPLX
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $2501 $385 $1048
Short term investments
Net receivables $1570 $1481 $752 $823
Inventory $171 $168 $163 $159
Total current assets $4218 $4196 $2139 $2808
Long term investments $4373 $4343 $3743
Property, plant & equipment $19650 $19694 $19589 $19528
Goodwill & intangible assets $8230 $8263 $8299
Total noncurrent assets $34206 $34322 $33721
Total investments $4373 $4343 $3743
Total assets $38515 $38402 $36461 $36529
Current liabilities
Accounts payable $384 $382 $132 $153
Deferred revenue $344 $349 $347
Short long term debt $2877 $1689 $1180
Total current liabilities $4267 $4226 $2960 $2624
Long term debt $19453 $19447 $19036 $19507
Total noncurrent liabilities $20290 $19854 $20321
Total debt $22347 $20725 $20687
Total liabilities $24968 $24951 $22814 $22945
Shareholders' equity
Retained earnings
Other shareholder equity -$3 -$3 -$3 -$4
Total shareholder equity $13451 $12852 $12454
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1048 $238 $13 $15
Short term investments
Net receivables $823 $1458 $654 $452
Inventory $159 $148 $142 $118
Total current assets $2808 $1905 $1507 $1515
Long term investments $3743 $4095 $3981 $4036
Property, plant & equipment $19528 $19359 $20310 $21527
Goodwill & intangible assets $8299 $8350 $8488 $8616
Total noncurrent assets $33721 $33760 $34000 $34899
Total investments $3743 $4095 $3981 $4036
Total assets $36529 $35665 $35507 $36414
Current liabilities
Accounts payable $153 $486 $172 $152
Deferred revenue $347 $219 $383 $314
Short long term debt $1180 $1034 $558 $827
Total current liabilities $2624 $2401 $3348 $2086
Long term debt $19507 $19776 $18277 $19619
Total noncurrent liabilities $20321 $19750 $19142 $20343
Total debt $20687 $20072 $18835 $20446
Total liabilities $22945 $23356 $22490 $22429
Shareholders' equity
Retained earnings
Other shareholder equity -$4 -$8 -$17 -$15
Total shareholder equity $12454 $12309 $11811 $12772
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $2972 $3052 $2846 $2966
Cost of revenue $1173 $1135
Gross Profit $1736 $1879 $1711 $1809
Operating activities
Research & development
Selling, general & administrative $107 $109
Total operating expenses $461 $460 $460 $434
Operating income $1419 $1251
Income from continuing operations
EBIT $1178 $1006
Income tax expense $2 $2 $1 $9
Interest expense -$211 -$222
Net income
Net income $1031 $1176 $1005 $1111
Income (for common shares) $1171 $995
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $11281 $11613 $7569
Cost of revenue $5022 $3276
Gross Profit $6623 $6591 $4293
Operating activities
Research & development
Selling, general & administrative $335 $378
Total operating expenses $1723 $1680 $4082
Operating income $4911 $211
Income from continuing operations
EBIT $4795 $111
Income tax expense $11 $8 $2
Interest expense -$923 $843 $829
Net income
Net income $3829 $3944 -$720
Income (for common shares) $3815 -$842
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1176 $1005 $1134
Operating activities
Depreciation $320 $317 $306
Business acquisitions & disposals $99 -$741 -$251
Stock-based compensation
Total cash flows from operations $1565 $1291 $1489
Investing activities
Capital expenditures -$213 -$255 -$274
Investments
Total cash flows from investing -$1646 -$114 -$996 -$525
Financing activities
Dividends paid -$2623 -$864 -$853 -$852
Sale and purchase of stock -$75 -$75
Net borrowings $1615
Total cash flows from financing -$1247 $665 -$958 -$876
Effect of exchange rate
Change in cash and equivalents $1378 $2116 -$663 $88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3928 $3944 $3077 -$720
Operating activities
Depreciation $1213 $1230 $1287 $1377
Business acquisitions & disposals -$341 -$234 -$115 -$143
Stock-based compensation
Total cash flows from operations $5397 $5019 $4911 $4521
Investing activities
Capital expenditures -$911 -$722 -$403 -$1127
Investments
Total cash flows from investing -$1252 -$956 -$518 -$1262
Financing activities
Dividends paid -$3181 -$2921 -$3432 -$2884
Sale and purchase of stock -$491 -$630 -$33
Net borrowings $573 -$302 -$196 -$223
Total cash flows from financing -$3335 -$3838 -$4395 -$3259
Effect of exchange rate
Change in cash and equivalents $810 $225 -$2
Fundamentals
Market cap $49.19B
Enterprise value N/A
Shares outstanding 1.02B
Revenue $11.84B
EBITDA N/A
EBIT N/A
Net Income $4.32B
Revenue Q/Q 2.06%
Revenue Y/Y 7.83%
P/E ratio 11.38
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.16
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.24
ROA 11.54%
ROE N/A
Debt/Equity 1.84
Net debt/EBITDA N/A
Current ratio 0.99
Quick ratio 0.95