Company logo

MPLX - MPLX LP

NYSE -> Energy -> Oil & Gas Midstream
Findlay, United States
Type: Equity

MPLX price evolution
MPLX
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1048 $960 $755 $393
Short term investments
Net receivables $823 $833 $717 $714
Inventory $159 $154 $146 $141
Total current assets $2808 $2736 $2321 $2012
Long term investments $3743 $4099 $4124 $4144
Property, plant & equipment $19528 $18891 $18973 $19032
Goodwill & intangible assets $8299 $8254 $8286 $8318
Total noncurrent assets $33721 $33384 $33552 $33660
Total investments $3743 $4099 $4124 $4144
Total assets $36529 $36120 $35873 $35672
Current liabilities
Accounts payable $153 $132 $128 $139
Deferred revenue $347 $295 $268 $233
Short long term debt $1180 $49 $50 $46
Total current liabilities $2624 $1399 $1316 $1312
Long term debt $19507 $20636 $20633 $20614
Total noncurrent liabilities $20321 $21405 $21368 $21312
Total debt $20687 $20685 $20683 $20660
Total liabilities $22945 $22804 $22684 $22624
Shareholders' equity
Retained earnings
Other shareholder equity -$4 -$4 -$4 -$4
Total shareholder equity $12454 $12110 $11984 $11843
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1048 $238 $13 $15
Short term investments
Net receivables $823 $1458 $654 $452
Inventory $159 $148 $142 $118
Total current assets $2808 $1905 $1507 $1515
Long term investments $3743 $4095 $3981 $4036
Property, plant & equipment $19528 $19359 $20310 $21527
Goodwill & intangible assets $8299 $8350 $8488 $8616
Total noncurrent assets $33721 $33760 $34000 $34899
Total investments $3743 $4095 $3981 $4036
Total assets $36529 $35665 $35507 $36414
Current liabilities
Accounts payable $153 $486 $172 $152
Deferred revenue $347 $219 $383 $314
Short long term debt $1180 $1034 $558 $827
Total current liabilities $2624 $2401 $3348 $2086
Long term debt $19507 $19776 $18277 $19619
Total noncurrent liabilities $20321 $19750 $19142 $20343
Total debt $20687 $20072 $18835 $20446
Total liabilities $22945 $23356 $22490 $22429
Shareholders' equity
Retained earnings
Other shareholder equity -$4 -$8 -$17 -$15
Total shareholder equity $12454 $12309 $11811 $12772
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2966 $2912 $2690 $2713
Cost of revenue $1311 $1088 $1102
Gross Profit $1809 $1601 $1602 $1611
Operating activities
Research & development
Selling, general & administrative $102 $89 $89
Total operating expenses $434 $447 $427 $415
Operating income $1154 $1175 $1196
Income from continuing operations
EBIT $1142 $1159 $1168
Income tax expense $9 $1 $1
Interest expense -$222 $223 $226 $224
Net income
Net income $1111 $918 $933 $943
Income (for common shares) $893 $910 $915
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $11281 $11613 $7569
Cost of revenue $5022 $3276
Gross Profit $6623 $6591 $4293
Operating activities
Research & development
Selling, general & administrative $335 $378
Total operating expenses $1723 $1680 $4082
Operating income $4911 $211
Income from continuing operations
EBIT $4795 $111
Income tax expense $11 $8 $2
Interest expense -$923 $843 $829
Net income
Net income $3829 $3944 -$720
Income (for common shares) $3815 -$842
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1134 $918 $933 $943
Operating activities
Depreciation $306 $301 $310 $296
Business acquisitions & disposals -$251 -$13 -$26 -$51
Stock-based compensation
Total cash flows from operations $1489 $1244 $1437 $1227
Investing activities
Capital expenditures -$274 -$223 -$245 -$169
Investments
Total cash flows from investing -$525 -$236 -$271 -$220
Financing activities
Dividends paid -$852 -$776 -$776 -$777
Sale and purchase of stock
Net borrowings -$1 $574
Total cash flows from financing -$876 -$803 -$804 -$852
Effect of exchange rate
Change in cash and equivalents $88 $205 $362 $155
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3928 $3944 $3077 -$720
Operating activities
Depreciation $1213 $1230 $1287 $1377
Business acquisitions & disposals -$341 -$234 -$115 -$143
Stock-based compensation
Total cash flows from operations $5397 $5019 $4911 $4521
Investing activities
Capital expenditures -$911 -$722 -$403 -$1127
Investments
Total cash flows from investing -$1252 -$956 -$518 -$1262
Financing activities
Dividends paid -$3181 -$2921 -$3432 -$2884
Sale and purchase of stock -$491 -$630 -$33
Net borrowings $573 -$302 -$196 -$223
Total cash flows from financing -$3335 -$3838 -$4395 -$3259
Effect of exchange rate
Change in cash and equivalents $810 $225 -$2
Fundamentals
Market cap $41.60B
Enterprise value $61.24B
Shares outstanding 1.00B
Revenue $11.28B
EBITDA N/A
EBIT N/A
Net Income $3.90B
Revenue Q/Q 11.42%
Revenue Y/Y -2.86%
P/E ratio 10.65
EV/Sales 5.43
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.69
P/B ratio 3.34
Book/Share 12.42
Cash/Share 1.04
EPS $3.89
ROA 10.83%
ROE 32.28%
Debt/Equity 1.84
Net debt/EBITDA N/A
Current ratio 1.07
Quick ratio 1.01