Company logo

MMM - 3M Company

NYSE -> Industrials -> Specialty Industrial Machinery
St. Paul, United States
Type: Equity

MMM price evolution
MMM
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $10083 $10911 $5933 $5140
Short term investments $255 $60 $53 $73
Net receivables $3575 $4750 $4750 $4852
Inventory $4060 $4897 $4822 $5065
Total current assets $19515 $21613 $16379 $16198
Long term investments
Property, plant & equipment $8082 $9816 $9918 $9786
Goodwill & intangible assets $7584 $16914 $17153 $17045
Total noncurrent assets $23862 $33630 $34201 $33423
Total investments $255 $60 $53 $73
Total assets $43377 $55243 $50580 $49621
Current liabilities
Accounts payable $2813 $3372 $3245 $3104
Deferred revenue
Short long term debt $1471 $1047 $3172 $3371
Total current liabilities $14345 $13156 $15297 $15466
Long term debt $12224 $21110 $13088 $13426
Total noncurrent liabilities $25044 $37154 $30415 $29424
Total debt $13695 $22157 $16794 $16797
Total liabilities $39389 $50310 $45712 $44890
Shareholders' equity
Retained earnings $35475 $37472 $37479 $37375
Other shareholder equity -$5567 -$6826 $4868 -$6726
Total shareholder equity $3916 $4866 $4807 $4672
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5933 $3655 $4564 $4634
Short term investments $53 $238 $201 $404
Net receivables $4750 $4532 $4660 $4705
Inventory $4822 $5372 $4985 $4239
Total current assets $16379 $14688 $15403 $14982
Long term investments $214
Property, plant & equipment $9918 $10007 $10287 $10285
Goodwill & intangible assets $17153 $17489 $18774 $19637
Total noncurrent assets $34201 $31767 $31669 $32362
Total investments $53 $238 $201 $404
Total assets $50580 $46455 $47072 $47344
Current liabilities
Accounts payable $3245 $3183 $2994 $2561
Deferred revenue
Short long term debt $3172 $2199 $1570 $1062
Total current liabilities $15297 $9523 $9035 $7948
Long term debt $13088 $14001 $16647 $18598
Total noncurrent liabilities $30415 $22162 $22920 $26465
Total debt $16794 $16780 $18217 $19660
Total liabilities $45712 $31685 $31955 $34413
Shareholders' equity
Retained earnings $37479 $47950 $45821 $43761
Other shareholder equity $4868 $14770 -$6750 -$7661
Total shareholder equity $4807 $14722 $15046 $12867
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $6255 $8003 $8013 $8312
Cost of revenue $3571 $4329 $4580
Gross Profit $2684 $3674 $3335 $3732
Operating activities
Research & development $280 $437 $430
Selling, general & administrative $1132 $1736 $5992
Total operating expenses $1412 $2173 $2092 $6386
Operating income $1272 $1501 -$2654
Income from continuing operations
EBIT $1348 $1618 -$2552
Income tax expense $203 $305 $64 -$781
Interest expense $385 $304
Net income
Net income $1145 $928 $945 -$2075
Income (for common shares) $1145 $928 -$2075
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $32681 $34229 $35355 $32184
Cost of revenue $19232 $18795 $16605
Gross Profit $14204 $14997 $16560 $15579
Operating activities
Research & development $1862 $1994 $1878
Selling, general & administrative $9049 $7197 $6929
Total operating expenses $23368 $8458 $9191 $8418
Operating income $6539 $7369 $7161
Income from continuing operations
EBIT $6851 $7206 $6702
Income tax expense -$2691 $612 $1285 $1318
Interest expense $462
Net income
Net income -$6995 $5777 $5921 $5384
Income (for common shares) $5777 $5921 $5384
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1145 $928 $945 -$2075
Operating activities
Depreciation $301 $430 $537 $535
Business acquisitions & disposals $57
Stock-based compensation $171 $29 $52 $46
Total cash flows from operations $1021 $767 $1986 $1910
Investing activities
Capital expenditures -$237 -$354 -$353 -$314
Investments -$225 -$11 $45 -$21
Total cash flows from investing -$463 -$393 -$301 -$287
Financing activities
Dividends paid -$386 -$835 -$828 -$828
Sale and purchase of stock -$388 -$3 $17 $25
Net borrowings $5509 -$108 $106
Total cash flows from financing -$1358 $4621 -$924 -$704
Effect of exchange rate -$28 -$17 $32 -$37
Change in cash and equivalents -$828 $4978 $793 $882
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$6995 $5777 $5921 $5384
Operating activities
Depreciation $1987 $1831 $1915 $1911
Business acquisitions & disposals $60 $491 $551
Stock-based compensation $274 $263 $274 $262
Total cash flows from operations $6680 $5591 $7454 $8113
Investing activities
Capital expenditures -$1496 -$1549 -$1552 -$1373
Investments $194 $11 $204 $232
Total cash flows from investing -$1207 -$1046 -$1317 -$580
Financing activities
Dividends paid -$3311 -$3369 -$3420 -$3388
Sale and purchase of stock $231 -$1083 -$1560 $61
Net borrowings -$46 -$838 -$1145 -$1875
Total cash flows from financing -$3147 -$5350 -$6145 -$5300
Effect of exchange rate -$48 -$104 -$62 $48
Change in cash and equivalents $2278 -$909 -$70 $2281
Fundamentals
Market cap $74.54B
Enterprise value $78.15B
Shares outstanding 549.35M
Revenue $30.58B
EBITDA N/A
EBIT N/A
Net Income $943.00M
Revenue Q/Q -24.86%
Revenue Y/Y -7.48%
P/E ratio 79.04
EV/Sales 2.56
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.44
P/B ratio 7.86
Book/Share 17.26
Cash/Share 18.35
EPS $1.72
ROA 1.90%
ROE 20.66%
Debt/Equity 9.51
Net debt/EBITDA N/A
Current ratio 1.36
Quick ratio 1.08